Loading...
XTAI2539
Market cap1.56bUSD
Dec 23, Last price  
51.40TWD
1D
2.80%
1Q
2.39%
Jan 2017
338.94%
Name

Sakura Development Co Ltd

Chart & Performance

D1W1MN
XTAI:2539 chart
P/E
26.69
P/S
7.24
EPS
1.93
Div Yield, %
0.29%
Shrs. gr., 5y
6.62%
Rev. gr., 5y
13.25%
Revenues
7.06b
+12.76%
674,295,0001,381,245,0001,137,781,000628,092,0003,120,522,0003,706,382,0003,346,134,0003,342,989,0004,181,348,0003,792,103,0007,431,114,0004,616,492,0004,274,315,0006,263,951,0007,062,994,000
Net income
1.91b
+27.20%
53,805,000212,794,000230,458,000129,201,000990,874,0001,106,322,0001,004,245,000976,215,000986,778,000450,294,0001,488,505,000822,140,000753,993,0001,505,410,0001,914,869,000
CFO
411m
-63.79%
-119,244,000265,016,000-1,343,513,000-246,870,00011,784,000-126,215,000-257,520,000804,241,000-2,011,453,000-748,383,0001,496,368,000-3,585,539,000-1,561,731,0001,134,757,000410,886,000
Dividend
Aug 15, 20240.464 TWD/sh
Earnings
Jun 13, 2025

Profile

Sakura Development Co.,Ltd engages in the sale and lease of residential properties with focus on the Zhongzhangtou area in Taiwan. The company was founded in 1976 and is based in Taichung, Taiwan.
URL
https://www.sakurad.com.tw/
IPO date
Jul 16, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,062,994
12.76%
6,263,951
46.55%
4,274,315
-7.41%
Cost of revenue
4,595,947
4,337,036
3,289,796
Unusual Expense (Income)
NOPBT
2,467,047
1,926,915
984,519
NOPBT Margin
34.93%
30.76%
23.03%
Operating Taxes
556,854
409,359
203,032
Tax Rate
22.57%
21.24%
20.62%
NOPAT
1,910,193
1,517,556
781,487
Net income
1,914,869
27.20%
1,505,410
99.66%
753,993
-8.29%
Dividends
(147,127)
(128,209)
(111,784)
Dividend yield
0.31%
0.54%
0.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,860,639
5,473,475
5,755,249
Long-term debt
3,150,135
3,064,413
3,950,785
Deferred revenue
Other long-term liabilities
2,280
1,872
5,180
Net debt
6,169,766
7,322,555
8,177,569
Cash flow
Cash from operating activities
410,886
1,134,757
(1,561,731)
CAPEX
(470)
(577)
(9,261)
Cash from investing activities
1,610
10,573
(14,541)
Cash from financing activities
351,470
(1,208,241)
1,586,515
FCF
603,298
890,330
(1,322,850)
Balance
Cash
2,797,812
1,191,913
1,505,045
Long term investments
43,196
23,420
23,420
Excess cash
2,487,858
902,135
1,314,749
Stockholders' equity
10,632,530
9,966,760
8,491,974
Invested Capital
18,320,147
17,326,481
16,685,183
ROIC
10.72%
8.92%
5.00%
ROCE
11.86%
10.57%
5.47%
EV
Common stock shares outstanding
994,285
856,889
855,928
Price
48.40
75.87%
27.52
17.16%
23.49
16.40%
Market cap
48,123,380
104.07%
23,581,579
17.29%
20,105,758
16.66%
EV
54,293,146
30,904,134
28,283,327
EBITDA
2,471,710
1,931,955
990,379
EV/EBITDA
21.97
16.00
28.56
Interest
4,726
13,946
29,212
Interest/NOPBT
0.19%
0.72%
2.97%