Loading...
XTAI
2538
Market cap196mUSD
Jul 16, Last price  
12.95TWD
1D
0.78%
1Q
0.39%
Jan 2017
35.32%
Name

Kee Tai Properties Co Ltd

Chart & Performance

D1W1MN
P/E
22.82
P/S
5.86
EPS
0.57
Div Yield, %
5.41%
Shrs. gr., 5y
0.46%
Rev. gr., 5y
41.43%
Revenues
983m
+161.38%
3,102,507,0002,280,369,0002,242,834,0003,266,257,0003,239,717,0002,386,829,0002,345,842,0002,610,254,0002,305,411,0005,202,314,000679,829,000304,371,000148,334,000173,826,000506,739,000254,988,000350,562,000376,267,000983,496,000
Net income
253m
-38.59%
564,574,000624,590,000408,430,000543,337,000582,628,000665,935,000815,358,000896,368,0001,301,486,0001,710,296,000-99,130,00054,316,00045,287,000-291,088,000-125,610,000-122,375,000191,181,000411,270,000252,558,000
CFO
529m
P
864,350,000-661,544,000-2,159,593,000352,988,0002,574,820,000-65,292,000297,724,000701,194,0001,726,088,000189,844,000-59,547,000-458,915,000-808,808,000-541,902,000-251,866,00010,612,0006,031,203,000-1,164,612,000529,121,000
Dividend
Aug 26, 20240.7 TWD/sh
Earnings
Aug 05, 2025

Profile

Kee Tai Properties Co., Ltd. engages in construction activities in Taiwan. The company constructs and sells residential buildings, fine residences, office and commercial buildings, etc.; and leases and sells residential and commercial buildings. It is also involved in the clearance of construction waste. Kee Tai Properties Co., Ltd. was incorporated in the 1979 and is headquartered in Taipei City, Taiwan.
IPO date
Nov 01, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
983,496
161.38%
376,267
7.33%
350,562
37.48%
Cost of revenue
886,711
331,819
257,871
Unusual Expense (Income)
NOPBT
96,785
44,448
92,691
NOPBT Margin
9.84%
11.81%
26.44%
Operating Taxes
8,825
88,096
12,181
Tax Rate
9.12%
198.20%
13.14%
NOPAT
87,960
(43,648)
80,510
Net income
252,558
-38.59%
411,270
115.12%
191,181
-256.23%
Dividends
(306,914)
(219,225)
(219,225)
Dividend yield
4.72%
3.17%
4.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,466,970
9,512,283
10,027,285
Long-term debt
8,041
13,356
21,991
Deferred revenue
7,374,661
Other long-term liabilities
37,976
40,078
63,710
Net debt
6,679,654
5,582,944
8,065,296
Cash flow
Cash from operating activities
529,121
(1,164,612)
6,031,203
CAPEX
(231,129)
Cash from investing activities
1,218,088
2,938,178
(2,496,500)
Cash from financing activities
(1,597,206)
(2,028,538)
(2,465,222)
FCF
364,131
(2,220,823)
1,772,485
Balance
Cash
2,974,176
3,726,585
6,840,954
Long term investments
(1,178,819)
216,110
(4,856,974)
Excess cash
1,746,182
3,923,882
1,966,452
Stockholders' equity
5,020,558
5,119,661
6,792,917
Invested Capital
12,688,051
11,646,947
21,701,406
ROIC
0.72%
0.40%
ROCE
0.67%
0.29%
0.57%
EV
Common stock shares outstanding
448,556
446,779
439,327
Price
14.50
-6.27%
15.47
24.16%
12.46
0.40%
Market cap
6,504,065
-5.90%
6,911,666
26.26%
5,474,014
0.60%
EV
13,183,719
12,494,610
14,534,867
EBITDA
106,007
54,445
117,845
EV/EBITDA
124.37
229.49
123.34
Interest
188,278
189,785
178,545
Interest/NOPBT
194.53%
426.98%
192.62%