Loading...
XTAI2537
Market cap116mUSD
Dec 24, Last price  
12.65TWD
1D
2.02%
1Q
-25.59%
Jan 2017
37.33%
Name

We & Win Development Co Ltd

Chart & Performance

D1W1MN
XTAI:2537 chart
P/E
—
P/S
6.97
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
-22.08%
Revenues
546m
-67.55%
851,387,000249,772,000694,290,000930,996,0002,283,342,0001,083,905,0002,165,893,0001,364,525,000352,153,0001,900,407,000788,704,0001,476,336,0002,334,383,0001,682,018,000545,850,000
Net income
-60m
L
38,067,00011,268,000168,016,000199,197,000551,312,000283,122,000673,064,000360,794,000-51,535,00028,444,000-264,298,000176,390,000414,729,00077,902,000-60,134,000
CFO
-352m
L-79.53%
476,170,000-1,108,880,000-382,138,000-1,132,471,000348,373,000-1,317,107,0001,315,058,000-21,926,000-1,194,010,000-20,331,000-292,768,000-2,807,179,00032,886,000-1,717,836,000-351,720,000
Dividend
Aug 02, 20220.9 TWD/sh
Earnings
Jun 26, 2025

Profile

WE & WIN Development Co., Ltd in the development and rental of residential buildings in Taiwan. The company was formerly known as Chun Chi Development Co., Ltd. and changed its name to WE & WIN Development Co., Ltd in June 2008. WE & WIN Development Co., Ltd was incorporated in 1987 and is headquartered in Taipei, Taiwan.
URL
https://www.5v.com.tw/
IPO date
Sep 06, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
545,850
-67.55%
1,682,018
-27.95%
2,334,383
58.12%
Cost of revenue
491,657
1,435,550
1,813,280
Unusual Expense (Income)
NOPBT
54,193
246,468
521,103
NOPBT Margin
9.93%
14.65%
22.32%
Operating Taxes
(7,123)
46,118
39,784
Tax Rate
18.71%
7.63%
NOPAT
61,316
200,350
481,319
Net income
(60,134)
-177.19%
77,902
-81.22%
414,729
135.12%
Dividends
(270,502)
(120,223)
Dividend yield
12.63%
3.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,400,312
7,188,415
5,506,493
Long-term debt
2,054,533
2,054,057
2,046,263
Deferred revenue
Other long-term liabilities
Net debt
8,442,817
8,061,845
6,117,908
Cash flow
Cash from operating activities
(351,720)
(1,717,836)
32,886
CAPEX
(2,549)
(87)
Cash from investing activities
(33,597)
(13,369)
(294,780)
Cash from financing activities
179,066
1,471,500
444,114
FCF
(48,874)
(1,653,971)
(169,200)
Balance
Cash
1,259,401
1,257,735
1,625,066
Long term investments
(247,373)
(77,108)
(190,218)
Excess cash
984,736
1,096,526
1,318,129
Stockholders' equity
3,510,537
3,858,338
4,008,904
Invested Capital
12,510,490
12,240,358
10,483,826
ROIC
0.50%
1.76%
4.80%
ROCE
0.40%
1.85%
4.42%
EV
Common stock shares outstanding
300,643
301,334
302,061
Price
8.85
24.47%
7.11
-31.30%
10.35
6.15%
Market cap
2,660,691
24.19%
2,142,485
-31.47%
3,126,331
6.45%
EV
11,103,508
10,204,330
9,244,239
EBITDA
68,140
258,187
531,649
EV/EBITDA
162.95
39.52
17.39
Interest
120,240
124,820
77,305
Interest/NOPBT
221.87%
50.64%
14.83%