Loading...
XTAI
2534
Market cap369mUSD
Aug 01, Last price  
23.30TWD
1D
1.30%
1Q
-5.86%
Jan 2017
49.55%
Name

Hung Sheng Construction Co Ltd

Chart & Performance

D1W1MN
P/E
37.00
P/S
5.23
EPS
0.63
Div Yield, %
4.29%
Shrs. gr., 5y
1.88%
Rev. gr., 5y
-18.64%
Revenues
2.11b
-17.45%
10,931,741,0008,633,087,0001,059,295,0002,553,963,0002,535,289,000551,838,00085,404,000829,887,000973,136,0001,504,011,0003,232,064,0006,508,747,0007,995,306,0005,911,680,0002,771,905,0003,875,792,0006,968,151,0002,553,116,0002,107,712,000
Net income
298m
-42.82%
2,074,960,0002,771,123,000588,295,0001,151,777,0001,088,106,000891,796,000295,326,000-145,411,000-237,181,000401,312,000862,485,0002,607,646,0003,004,988,0001,337,841,000610,066,000844,003,0001,965,239,000520,871,000297,856,000
CFO
400m
P
3,338,349,000290,080,000-948,254,0001,199,646,000-1,817,672,000-982,857,000-1,538,508,000-1,367,979,000-1,120,345,000-1,007,516,000-1,688,503,0001,598,845,0002,421,693,0004,245,864,000-4,356,524,000978,815,0004,474,818,000-143,793,000399,959,000
Dividend
Jul 08, 20241 TWD/sh
Earnings
Aug 06, 2025

Profile

Hung Sheng Construction Ltd. constructs, sells, and leases residential and commercial buildings. The company was founded in 1975 and is based in Taipei, Taiwan.
URL
https://www.hsc.com.tw/video.html
IPO date
Feb 12, 1996
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,107,712
-17.45%
2,553,116
-63.36%
6,968,151
79.79%
Cost of revenue
1,594,922
1,879,691
4,744,768
Unusual Expense (Income)
NOPBT
512,790
673,425
2,223,383
NOPBT Margin
24.33%
26.38%
31.91%
Operating Taxes
32,104
82,525
67,680
Tax Rate
6.26%
12.25%
3.04%
NOPAT
480,686
590,900
2,155,703
Net income
297,856
-42.82%
520,871
-73.50%
1,965,239
132.85%
Dividends
(473,001)
(827,752)
(567,601)
Dividend yield
3.57%
8.64%
5.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,333,131
11,060,444
7,693,561
Long-term debt
6,574,733
3,674,000
5,259,000
Deferred revenue
Other long-term liabilities
153,525
150,893
148,923
Net debt
12,868,850
11,911,497
10,537,138
Cash flow
Cash from operating activities
399,959
(143,793)
4,474,818
CAPEX
(4,784)
(2,041)
(616)
Cash from investing activities
55,940
(1,210,276)
262,432
Cash from financing activities
(411,145)
957,150
(3,977,413)
FCF
(166,445)
(685,589)
5,585,694
Balance
Cash
1,586,087
1,999,867
2,181,807
Long term investments
452,927
823,080
233,616
Excess cash
1,933,628
2,695,291
2,067,015
Stockholders' equity
10,401,314
10,633,065
12,644,441
Invested Capital
27,661,342
26,875,216
25,946,248
ROIC
1.76%
2.24%
7.93%
ROCE
1.73%
2.27%
7.92%
EV
Common stock shares outstanding
519,250
473,253
473,495
Price
25.50
25.93%
20.25
-10.60%
22.65
-5.63%
Market cap
13,240,875
38.17%
9,583,373
-10.64%
10,724,662
-5.57%
EV
26,109,725
21,494,870
21,261,800
EBITDA
597,626
746,158
2,288,657
EV/EBITDA
43.69
28.81
9.29
Interest
260,368
181,178
193,332
Interest/NOPBT
50.77%
26.90%
8.70%