Loading...
XTAI
2527
Market cap252mUSD
Jun 13, Last price  
28.45TWD
1D
0.18%
1Q
-17.54%
Jan 2017
48.95%
Name

Hung Ching Development & Construction Co Ltd

Chart & Performance

D1W1MN
P/E
5.85
P/S
1.03
EPS
4.86
Div Yield, %
5.27%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
2.51%
Revenues
7.27b
+213.78%
946,893,000536,387,000290,439,0001,637,065,0002,391,325,0004,977,111,0002,952,503,000747,110,000178,365,0004,541,733,0006,418,024,0003,471,930,0006,990,216,0001,388,112,0002,315,375,0007,265,269,000
Net income
1.27b
+119.36%
130,351,000196,707,000474,367,000249,504,000329,610,000884,976,000701,531,00063,921,00033,975,000418,731,000742,091,000391,153,0001,619,178,000305,126,000580,013,0001,272,344,000
CFO
3.55b
P
-498,130,000-1,231,348,000-311,713,000-1,243,971,000-2,673,740,0002,187,015,000-249,865,000-3,391,530,000-2,360,222,0001,308,227,0004,082,713,0001,473,372,0001,410,016,000-2,816,402,000-2,801,300,0003,549,866,000
Dividend
Aug 26, 20241.5 TWD/sh
Earnings
Aug 07, 2025

Profile

Hung Ching Development & Construction Co. Ltd. constructs residential and commercial buildings for rent and sale in Taiwan. It provides residential buildings, villas, apartments, shops, factories, and offices, as well as parking space. Hung Ching Development & Construction Co. Ltd. is based in Taipei, Taiwan.
IPO date
Mar 06, 1995
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,265,269
213.78%
2,315,375
66.80%
1,388,112
-80.14%
Cost of revenue
5,903,148
1,956,881
1,209,205
Unusual Expense (Income)
NOPBT
1,362,121
358,494
178,907
NOPBT Margin
18.75%
15.48%
12.89%
Operating Taxes
206,916
97,605
102,700
Tax Rate
15.19%
27.23%
57.40%
NOPAT
1,155,205
260,889
76,207
Net income
1,272,344
119.36%
580,013
90.09%
305,126
-81.16%
Dividends
(392,637)
(261,758)
(785,275)
Dividend yield
3.95%
3.59%
14.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
10,548,694
12,158,074
7,401,541
Long-term debt
1,741,806
2,893,507
1,879,136
Deferred revenue
Other long-term liabilities
30,182
29,796
31,020
Net debt
3,061,307
4,342,623
4,845,439
Cash flow
Cash from operating activities
3,549,866
(2,801,300)
(2,816,402)
CAPEX
(124)
(619)
(5,434)
Cash from investing activities
319,267
(2,416,401)
468,096
Cash from financing activities
(3,141,048)
5,527,456
2,245,204
FCF
4,003,216
(5,634,095)
(2,459,247)
Balance
Cash
1,335,404
601,619
308,440
Long term investments
7,893,789
10,107,339
4,126,798
Excess cash
8,865,930
10,593,189
4,365,832
Stockholders' equity
6,333,573
11,921,721
9,704,775
Invested Capital
19,847,103
16,305,974
14,434,669
ROIC
6.39%
1.70%
0.57%
ROCE
5.20%
1.33%
0.95%
EV
Common stock shares outstanding
262,128
262,737
262,737
Price
37.90
36.58%
27.75
34.06%
20.70
-33.65%
Market cap
9,934,643
36.26%
7,290,952
34.06%
5,438,656
-33.82%
EV
13,380,785
12,039,618
10,611,251
EBITDA
1,496,445
501,654
323,276
EV/EBITDA
8.94
24.00
32.82
Interest
310,849
170,722
104,348
Interest/NOPBT
22.82%
47.62%
58.33%