Loading...
XTAI
2524
Market cap571mUSD
Jul 14, Last price  
45.35TWD
1D
0.33%
1Q
-8.11%
Jan 2017
110.93%
Name

King's Town Construction Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
5.92
P/S
1.80
EPS
7.67
Div Yield, %
Shrs. gr., 5y
-0.75%
Rev. gr., 5y
9.16%
Revenues
9.28b
+263.52%
2,797,657,0003,540,768,0003,010,405,0002,916,420,0003,884,328,0002,569,018,0003,831,802,0004,784,454,0003,248,328,0001,741,199,0002,620,841,0004,184,936,0003,297,861,0005,990,199,0008,667,849,0006,657,244,0003,384,130,0002,553,746,0009,283,423,000
Net income
2.83b
+540.60%
614,138,000697,825,000599,085,000519,637,000942,508,000828,202,0001,426,902,0001,563,557,000975,599,000233,508,000571,534,000774,994,000497,247,0001,656,570,0001,684,892,0001,687,409,0001,009,674,000442,041,0002,831,693,000
CFO
1.59b
P
-374,378,0001,245,033,000736,752,000611,296,000955,046,000-3,561,235,000-2,437,127,000-4,454,180,000-2,256,619,000-1,322,900,000-426,058,000-380,599,000-359,522,00054,692,0005,126,007,000-157,603,000-610,893,000-1,381,764,0001,591,793,000
Dividend
Aug 30, 20182 TWD/sh
Earnings
Aug 11, 2025

Profile

King's Town Construction Co., Ltd. engages in the residential and building development in Taiwan. The company develops, constructs, rents, and sells specific professional areas, as well as commercial buildings, residential buildings, and parking spaces. It also engages in the hotel and restaurant businesses; and provision of zoning and rezoning agency business. The company was formerly known as Wei Cheng Construction Co., Ltd. King's Town Construction Co., Ltd. was founded in 1982 and is headquartered in Kaohsiung, Taiwan.
IPO date
Oct 18, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,283,423
263.52%
2,553,746
-24.54%
3,384,130
-49.17%
Cost of revenue
5,822,768
1,748,579
2,003,709
Unusual Expense (Income)
NOPBT
3,460,655
805,167
1,380,421
NOPBT Margin
37.28%
31.53%
40.79%
Operating Taxes
309,139
52,733
150,005
Tax Rate
8.93%
6.55%
10.87%
NOPAT
3,151,516
752,434
1,230,416
Net income
2,831,693
540.60%
442,041
-56.22%
1,009,674
-40.16%
Dividends
Dividend yield
Proceeds from repurchase of equity
(120,203)
BB yield
1.01%
Debt
Debt current
8,063,413
8,723,771
9,295,852
Long-term debt
11,048,177
9,579,704
7,508,037
Deferred revenue
614,192
Other long-term liabilities
18,437
24,661
(588,725)
Net debt
16,095,391
17,601,175
16,183,375
Cash flow
Cash from operating activities
1,591,793
(1,381,764)
(610,893)
CAPEX
(5,367)
(4,493)
(10,553)
Cash from investing activities
28,427
38,496
(30,012)
Cash from financing activities
745,797
1,373,747
176,224
FCF
1,638,821
(1,228,187)
(378,460)
Balance
Cash
3,033,618
702,300
710,044
Long term investments
(17,419)
(89,530)
Excess cash
2,552,028
574,613
451,308
Stockholders' equity
18,732,233
17,719,933
45,101,501
Invested Capital
37,070,879
35,412,243
33,451,118
ROIC
8.70%
2.19%
3.76%
ROCE
8.73%
2.24%
4.07%
EV
Common stock shares outstanding
371,106
369,577
370,044
Price
69.10
118.33%
31.65
-1.56%
32.15
-21.20%
Market cap
25,643,405
119.23%
11,697,112
-1.68%
11,896,915
-21.59%
EV
41,738,796
29,298,287
55,906,765
EBITDA
3,536,205
881,843
1,454,691
EV/EBITDA
11.80
33.22
38.43
Interest
324,683
318,623
230,847
Interest/NOPBT
9.38%
39.57%
16.72%