Loading...
XTAI2524
Market cap776mUSD
Dec 24, Last price  
68.60TWD
1D
0.73%
1Q
-32.75%
Jan 2017
219.07%
Name

King's Town Construction Co Ltd

Chart & Performance

D1W1MN
XTAI:2524 chart
P/E
57.33
P/S
9.92
EPS
1.20
Div Yield, %
0.00%
Shrs. gr., 5y
-0.79%
Rev. gr., 5y
-4.99%
Revenues
2.55b
-24.54%
2,797,657,0003,540,768,0003,010,405,0002,916,420,0003,884,328,0002,569,018,0003,831,802,0004,784,454,0003,248,328,0001,741,199,0002,620,841,0004,184,936,0003,297,861,0005,990,199,0008,667,849,0006,657,244,0003,384,130,0002,553,746,000
Net income
442m
-56.22%
614,138,000697,825,000599,085,000519,637,000942,508,000828,202,0001,426,902,0001,563,557,000975,599,000233,508,000571,534,000774,994,000497,247,0001,656,570,0001,684,892,0001,687,409,0001,009,674,000442,041,000
CFO
-1.38b
L+126.19%
-374,378,0001,245,033,000736,752,000611,296,000955,046,000-3,561,235,000-2,437,127,000-4,454,180,000-2,256,619,000-1,322,900,000-426,058,000-380,599,000-359,522,00054,692,0005,126,007,000-157,603,000-610,893,000-1,381,764,000
Dividend
Aug 30, 20182 TWD/sh
Earnings
Mar 12, 2025

Profile

King's Town Construction Co., Ltd. engages in the residential and building development in Taiwan. The company develops, constructs, rents, and sells specific professional areas, as well as commercial buildings, residential buildings, and parking spaces. It also engages in the hotel and restaurant businesses; and provision of zoning and rezoning agency business. The company was formerly known as Wei Cheng Construction Co., Ltd. King's Town Construction Co., Ltd. was founded in 1982 and is headquartered in Kaohsiung, Taiwan.
IPO date
Oct 18, 1994
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,553,746
-24.54%
3,384,130
-49.17%
6,657,244
-23.20%
Cost of revenue
1,748,579
2,003,709
4,583,289
Unusual Expense (Income)
NOPBT
805,167
1,380,421
2,073,955
NOPBT Margin
31.53%
40.79%
31.15%
Operating Taxes
52,733
150,005
239,310
Tax Rate
6.55%
10.87%
11.54%
NOPAT
752,434
1,230,416
1,834,645
Net income
442,041
-56.22%
1,009,674
-40.16%
1,687,409
0.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
(120,203)
BB yield
1.01%
Debt
Debt current
8,723,771
9,295,852
7,817,836
Long-term debt
9,579,704
7,508,037
8,732,651
Deferred revenue
614,192
22,407
Other long-term liabilities
24,661
(588,725)
4,985
Net debt
17,601,175
16,183,375
15,468,087
Cash flow
Cash from operating activities
(1,381,764)
(610,893)
(157,603)
CAPEX
(4,493)
(10,553)
(4,035)
Cash from investing activities
38,496
(30,012)
42,177
Cash from financing activities
1,373,747
176,224
558,947
FCF
(1,228,187)
(378,460)
53,746
Balance
Cash
702,300
710,044
1,149,342
Long term investments
(89,530)
(66,942)
Excess cash
574,613
451,308
749,538
Stockholders' equity
17,719,933
45,101,501
42,798,851
Invested Capital
35,412,243
33,451,118
31,940,594
ROIC
2.19%
3.76%
5.90%
ROCE
2.24%
4.07%
6.34%
EV
Common stock shares outstanding
369,577
370,044
371,884
Price
31.65
-1.56%
32.15
-21.20%
40.80
3.55%
Market cap
11,697,112
-1.68%
11,896,915
-21.59%
15,172,867
2.31%
EV
29,298,287
55,906,765
57,073,959
EBITDA
881,843
1,454,691
2,148,970
EV/EBITDA
33.22
38.43
26.56
Interest
318,623
230,847
186,579
Interest/NOPBT
39.57%
16.72%
9.00%