Loading...
XTAI2520
Market cap843mUSD
Dec 24, Last price  
50.80TWD
1D
0.20%
1Q
5.72%
Jan 2017
159.85%
Name

Kindom Development Co Ltd

Chart & Performance

D1W1MN
XTAI:2520 chart
P/E
11.48
P/S
1.41
EPS
4.42
Div Yield, %
3.45%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
6.14%
Revenues
19.44b
-9.60%
4,320,295,0005,772,997,0006,964,306,00010,542,452,00014,666,181,00015,175,879,00013,947,153,0007,284,392,00013,165,659,00010,760,103,00011,689,095,0009,932,819,00014,435,680,00015,326,899,00027,345,405,00025,191,138,00021,506,102,00019,442,501,000
Net income
2.40b
-23.47%
154,804,000320,832,000392,682,0001,176,919,0001,686,600,000980,665,0001,027,370,0001,197,081,0002,873,495,000572,325,000735,690,000346,285,000507,248,0001,283,526,0003,353,971,0003,508,103,0003,129,697,0002,395,148,000
CFO
1.64b
-40.47%
-1,169,763,000357,744,000638,422,000-3,390,554,000-1,497,418,000-442,700,000-4,518,086,000-103,978,000937,103,0002,611,624,0001,187,612,000-885,380,0001,948,110,0003,196,373,0009,885,454,0009,037,252,0002,761,181,0001,643,848,000
Dividend
Jul 29, 20241.8 TWD/sh
Earnings
Mar 11, 2025

Profile

Kindom Development Co., Ltd. engages in the real estate development business. The company develops residential properties; leases and sells commercial buildings; undertakes construction projects, such as corporate headquarters, civil workshops, medical buildings and residential buildings, as well as civil projects, including land preparation and rezoning, roads and bridges; and operates department stores and supermarkets. It also engages in the installation and engineering of electrical and fire safety equipment; and investment and operation of shopping malls, as well as non-store retailing business. In addition, the company offers business management and consulting; corporate marketing planning; conference; exhibition; parking lot operation and management services. Further, it is involved in the general investment activities. Kindom Development Co., Ltd. was founded in 1979 and is headquartered in Taipei, Taiwan.
URL
https://www.kindom.com.tw/
IPO date
Oct 27, 1993
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
19,442,501
-9.60%
21,506,102
-14.63%
25,191,138
-7.88%
Cost of revenue
15,510,023
17,479,114
20,013,856
Unusual Expense (Income)
NOPBT
3,932,478
4,026,988
5,177,282
NOPBT Margin
20.23%
18.72%
20.55%
Operating Taxes
759,690
710,215
901,353
Tax Rate
19.32%
17.64%
17.41%
NOPAT
3,172,788
3,316,773
4,275,929
Net income
2,395,148
-23.47%
3,129,697
-10.79%
3,508,103
4.60%
Dividends
(949,302)
(1,356,198)
(1,183,597)
Dividend yield
4.50%
8.54%
5.76%
Proceeds from repurchase of equity
(27,506)
BB yield
0.17%
Debt
Debt current
16,917,125
17,814,220
15,271,703
Long-term debt
9,017,939
9,876,106
12,696,643
Deferred revenue
Other long-term liabilities
95,271
113,361
133,421
Net debt
9,938,116
10,945,213
11,781,058
Cash flow
Cash from operating activities
1,643,848
2,761,181
9,037,252
CAPEX
(56,953)
(145,560)
(123,422)
Cash from investing activities
68,675
(1,197,536)
(40,615)
Cash from financing activities
(2,561,200)
(2,121,476)
(4,425,477)
FCF
(2,616,906)
3,711,797
8,881,614
Balance
Cash
14,296,518
19,296,158
18,504,213
Long term investments
1,700,430
(2,551,045)
(2,316,925)
Excess cash
15,024,823
15,669,808
14,927,731
Stockholders' equity
22,293,875
23,040,440
21,122,765
Invested Capital
31,202,942
29,732,072
28,954,204
ROIC
10.41%
11.30%
13.67%
ROCE
8.51%
8.87%
11.80%
EV
Common stock shares outstanding
543,160
543,883
544,353
Price
38.85
33.05%
29.20
-22.65%
37.75
23.41%
Market cap
21,101,766
32.87%
15,881,384
-22.72%
20,549,326
23.21%
EV
34,446,850
29,875,566
34,763,256
EBITDA
4,401,408
4,454,234
5,611,331
EV/EBITDA
7.83
6.71
6.20
Interest
268,110
302,865
315,117
Interest/NOPBT
6.82%
7.52%
6.09%