Loading...
XTAI2511
Market cap515mUSD
Dec 25, Last price  
10.40TWD
1D
0.48%
1Q
-1.89%
Jan 2017
-0.95%
Name

Prince Housing & Development Corp

Chart & Performance

D1W1MN
XTAI:2511 chart
P/E
28.48
P/S
1.99
EPS
0.37
Div Yield, %
4.81%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-6.47%
Revenues
8.49b
-33.55%
13,449,118,00013,692,405,00013,976,270,00012,986,063,00014,748,314,00014,589,942,00014,657,742,00017,242,007,00019,424,465,00016,108,506,00012,060,302,00010,988,980,00011,855,207,00012,199,437,00011,963,426,00012,511,535,00012,768,778,0008,485,228,999
Net income
593m
-59.82%
1,297,903,000395,322,000-327,172,000603,258,0002,130,822,0002,314,131,0001,785,930,0001,652,753,0002,398,718,0002,237,800,0001,609,189,0001,281,101,0001,252,655,000952,767,000793,882,0001,535,087,0001,475,037,000592,617,000
CFO
1.69b
-71.00%
-2,454,704,000204,271,0001,099,716,0005,373,014,000989,583,000-1,197,788,0008,461,572,000-298,468,000-1,202,012,0003,693,401,0001,555,545,0001,224,814,000314,386,0003,727,107,0004,551,618,0005,296,316,0005,811,958,0001,685,297,000
Dividend
Jul 26, 20240.36 TWD/sh
Earnings
Mar 06, 2025

Profile

Prince Housing & Development Corp. engages in the construction business primarily in Taiwan. The company constructs, leases, and sells public housings, commercial buildings, and parking lots/parking towers, as well as tourism/recreation places, such as children's playgrounds, water parks, etc. It is also involved in the hotels and catering, plywood manufacturing, real estate management, real estate trading and leasing, apartment management, security, electricity and water pipe maintenance, and general investment activities, as well as offers security services. The company was incorporated in 1973 and is based in Taipei City, Taiwan.
IPO date
Apr 24, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,485,229
-33.55%
12,768,778
2.06%
12,511,535
4.58%
Cost of revenue
7,857,567
10,795,669
11,505,585
Unusual Expense (Income)
NOPBT
627,662
1,973,109
1,005,950
NOPBT Margin
7.40%
15.45%
8.04%
Operating Taxes
140,578
126,244
90,815
Tax Rate
22.40%
6.40%
9.03%
NOPAT
487,084
1,846,865
915,135
Net income
592,617
-59.82%
1,475,037
-3.91%
1,535,087
93.36%
Dividends
(811,663)
(811,663)
(649,330)
Dividend yield
4.48%
4.71%
2.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,019,662
7,623,816
4,946,068
Long-term debt
21,863,679
16,693,253
21,366,096
Deferred revenue
999,785
Other long-term liabilities
577,482
1,360,842
359,635
Net debt
7,625,487
8,996,947
12,974,554
Cash flow
Cash from operating activities
1,685,297
5,811,958
5,296,316
CAPEX
(134,053)
(49,263)
(39,075)
Cash from investing activities
(1,109,804)
(415,076)
288,134
Cash from financing activities
(2,224,520)
(2,277,698)
(4,110,407)
FCF
835,731
5,987,140
6,259,198
Balance
Cash
13,419,209
14,773,293
10,776,998
Long term investments
2,838,645
546,829
2,560,612
Excess cash
15,833,593
14,681,683
12,712,033
Stockholders' equity
23,724,254
23,732,069
23,514,969
Invested Capital
27,191,578
29,918,695
33,197,829
ROIC
1.71%
5.85%
2.63%
ROCE
1.45%
4.40%
2.18%
EV
Common stock shares outstanding
1,631,505
1,642,509
1,634,821
Price
11.10
5.71%
10.50
-21.64%
13.40
16.52%
Market cap
18,109,706
5.01%
17,246,344
-21.27%
21,906,601
17.39%
EV
25,989,678
26,507,878
35,028,653
EBITDA
1,440,058
2,795,579
1,851,074
EV/EBITDA
18.05
9.48
18.92
Interest
347,708
330,533
314,131
Interest/NOPBT
55.40%
16.75%
31.23%