Loading...
XTAI
2511
Market cap510mUSD
Jul 25, Last price  
9.27TWD
1D
-0.22%
1Q
2.32%
Jan 2017
-11.71%
Name

Prince Housing & Development Corp

Chart & Performance

D1W1MN
P/E
48.06
P/S
1.77
EPS
0.19
Div Yield, %
11.65%
Shrs. gr., 5y
0.16%
Rev. gr., 5y
-7.02%
Revenues
8.48b
-0.07%
13,449,118,00013,692,405,00013,976,270,00012,986,063,00014,748,314,00014,589,942,00014,657,742,00017,242,007,00019,424,465,00016,108,506,00012,060,302,00010,988,980,00011,855,207,00012,199,437,00011,963,426,00012,511,535,00012,768,778,0008,485,228,9998,479,489,000
Net income
313m
-47.18%
1,297,903,000395,322,000-327,172,000603,258,0002,130,822,0002,314,131,0001,785,930,0001,652,753,0002,398,718,0002,237,800,0001,609,189,0001,281,101,0001,252,655,000952,767,000793,882,0001,535,087,0001,475,037,000592,617,000312,997,000
CFO
603m
-64.23%
-2,454,704,000204,271,0001,099,716,0005,373,014,000989,583,000-1,197,788,0008,461,572,000-298,468,000-1,202,012,0003,693,401,0001,555,545,0001,224,814,000314,386,0003,727,107,0004,551,618,0005,296,316,0005,811,958,0001,685,297,000602,860,000
Dividend
Jul 26, 20240.36 TWD/sh
Earnings
Aug 06, 2025

Profile

Prince Housing & Development Corp. engages in the construction business primarily in Taiwan. The company constructs, leases, and sells public housings, commercial buildings, and parking lots/parking towers, as well as tourism/recreation places, such as children's playgrounds, water parks, etc. It is also involved in the hotels and catering, plywood manufacturing, real estate management, real estate trading and leasing, apartment management, security, electricity and water pipe maintenance, and general investment activities, as well as offers security services. The company was incorporated in 1973 and is based in Taipei City, Taiwan.
URL
https://www.prince.com.tw/
IPO date
Apr 24, 1991
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,479,489
-0.07%
8,485,229
-33.55%
12,768,778
2.06%
Cost of revenue
8,197,295
7,857,567
10,795,669
Unusual Expense (Income)
NOPBT
282,194
627,662
1,973,109
NOPBT Margin
3.33%
7.40%
15.45%
Operating Taxes
71,857
140,578
126,244
Tax Rate
25.46%
22.40%
6.40%
NOPAT
210,337
487,084
1,846,865
Net income
312,997
-47.18%
592,617
-59.82%
1,475,037
-3.91%
Dividends
(584,398)
(811,663)
(811,663)
Dividend yield
3.46%
4.48%
4.71%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,639,675
2,019,662
7,623,816
Long-term debt
21,295,845
21,863,679
16,693,253
Deferred revenue
Other long-term liabilities
1,205,760
577,482
1,360,842
Net debt
8,763,673
7,625,487
8,996,947
Cash flow
Cash from operating activities
602,860
1,685,297
5,811,958
CAPEX
(388,322)
(134,053)
(49,263)
Cash from investing activities
(196,663)
(1,109,804)
(415,076)
Cash from financing activities
(389,845)
(2,224,520)
(2,277,698)
FCF
180,063
835,731
5,987,140
Balance
Cash
13,734,627
13,419,209
14,773,293
Long term investments
437,220
2,838,645
546,829
Excess cash
13,747,873
15,833,593
14,681,683
Stockholders' equity
19,421,668
23,724,254
23,732,069
Invested Capital
29,949,682
27,191,578
29,918,695
ROIC
0.74%
1.71%
5.85%
ROCE
0.64%
1.45%
4.40%
EV
Common stock shares outstanding
1,647,353
1,631,505
1,642,509
Price
10.25
-7.66%
11.10
5.71%
10.50
-21.64%
Market cap
16,885,364
-6.76%
18,109,706
5.01%
17,246,344
-21.27%
EV
25,874,977
25,989,678
26,507,878
EBITDA
1,098,500
1,440,058
2,795,579
EV/EBITDA
23.55
18.05
9.48
Interest
346,449
347,708
330,533
Interest/NOPBT
122.77%
55.40%
16.75%