Loading...
XTAI
2504
Market cap1.72bUSD
May 05, Last price  
42.60TWD
1D
4.03%
1Q
-2.41%
Jan 2017
542.53%
Name

Goldsun Building Materials Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.92
P/S
2.31
EPS
3.90
Div Yield, %
4.93%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
2.71%
Revenues
21.72b
+3.22%
16,412,966,00019,305,710,00021,584,550,00019,399,376,00023,511,110,00025,787,929,00026,160,512,00031,632,387,00035,077,508,00028,848,228,00025,999,313,00016,413,796,00018,644,806,00019,005,069,00018,877,800,00021,801,699,00021,278,780,00021,041,131,00021,718,631,000
Net income
4.59b
+30.03%
1,043,092,0001,178,235,000665,248,000540,822,0001,206,098,000783,632,000212,668,000930,700,000808,117,00018,687,000-4,689,933,0002,810,899,000514,839,0001,101,659,0002,472,927,0002,848,871,0004,132,218,0003,530,978,0004,591,187,000
CFO
3.96b
+4.69%
1,026,030,0001,772,451,000612,457,0003,455,071,0004,567,285,0002,525,250,0003,053,040,0002,688,769,0001,853,351,0001,795,081,000-4,625,928,000730,488,00026,844,000779,239,0002,837,737,0003,836,610,0002,978,901,0003,784,333,0003,961,949,000
Dividend
Jun 25, 20242.1 TWD/sh
Earnings
May 12, 2025

Profile

Goldsun Building Materials Co., Ltd., together with its subsidiaries, produces and sells premixed concrete cement, and calcium silicate board in Taiwan and Mainland China. It operates through Pre-Mixed Concrete Segment in Taiwan, Pre-Mixed Concrete Segment in Mainland China, and Others segments. The company also constructs civil and architectural construction projects; provides international trading, warehousing, shipping, and tally packaging, as well as interior decoration and leisure frame management services; and imports cement. In addition, it rents real estate properties; operates hotels, and sells building materials. The company was formerly known as Goldsun Constructions Co., Ltd. Goldsun Building Materials Co., Ltd. was incorporated in 1954 and is headquartered in Taipei, Taiwan.
URL
https://www.gdc.com.tw/zh-TW/index.php
IPO date
Mar 14, 1978
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,718,631
3.22%
21,041,131
-1.12%
21,278,780
-2.40%
Cost of revenue
17,176,412
17,001,406
17,893,678
Unusual Expense (Income)
NOPBT
4,542,219
4,039,725
3,385,102
NOPBT Margin
20.91%
19.20%
15.91%
Operating Taxes
955,869
965,075
891,891
Tax Rate
21.04%
23.89%
26.35%
NOPAT
3,586,350
3,074,650
2,493,211
Net income
4,591,187
30.03%
3,530,978
-14.55%
4,132,218
45.05%
Dividends
(2,478,000)
(2,360,000)
(2,124,000)
Dividend yield
4.25%
7.09%
7.11%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,202,199
4,115,325
4,409,774
Long-term debt
8,732,603
6,307,366
5,352,073
Deferred revenue
Other long-term liabilities
25,313
152,305
172,938
Net debt
6,781,649
(2,035,237)
5,486,558
Cash flow
Cash from operating activities
3,961,949
3,784,333
2,978,901
CAPEX
(4,492,891)
(2,645,324)
(3,236,056)
Cash from investing activities
(2,441,861)
(1,730,271)
(2,839,033)
Cash from financing activities
(905,511)
(1,867,296)
(599,661)
FCF
887,608
130,332
(437,207)
Balance
Cash
3,716,561
3,644,709
2,937,656
Long term investments
1,436,592
8,813,219
1,337,633
Excess cash
4,067,221
11,405,871
3,211,350
Stockholders' equity
21,903,843
20,272,312
23,330,581
Invested Capital
35,117,621
24,923,358
29,867,478
ROIC
11.95%
11.22%
8.85%
ROCE
11.46%
10.96%
10.08%
EV
Common stock shares outstanding
1,178,532
1,182,774
1,183,818
Price
49.50
75.84%
28.15
11.49%
25.25
-13.38%
Market cap
58,337,310
75.21%
33,295,088
11.39%
29,891,404
-13.20%
EV
66,238,915
32,752,203
36,509,538
EBITDA
5,283,825
4,724,811
4,109,736
EV/EBITDA
12.54
6.93
8.88
Interest
111,527
122,268
89,503
Interest/NOPBT
2.46%
3.03%
2.64%