Loading...
XTAI2504
Market cap1.80bUSD
Dec 23, Last price  
50.00TWD
1D
0.40%
1Q
-2.72%
Jan 2017
654.15%
Name

Goldsun Building Materials Co Ltd

Chart & Performance

D1W1MN
XTAI:2504 chart
P/E
16.67
P/S
2.80
EPS
3.00
Div Yield, %
4.01%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
2.45%
Revenues
21.04b
-1.12%
16,412,966,00019,305,710,00021,584,550,00019,399,376,00023,511,110,00025,787,929,00026,160,512,00031,632,387,00035,077,508,00028,848,228,00025,999,313,00016,413,796,00018,644,806,00019,005,069,00018,877,800,00021,801,699,00021,278,780,00021,041,131,000
Net income
3.53b
-14.55%
1,043,092,0001,178,235,000665,248,000540,822,0001,206,098,000783,632,000212,668,000930,700,000808,117,00018,687,000-4,689,933,0002,810,899,000514,839,0001,101,659,0002,472,927,0002,848,871,0004,132,218,0003,530,978,000
CFO
3.78b
+27.04%
1,026,030,0001,772,451,000612,457,0003,455,071,0004,567,285,0002,525,250,0003,053,040,0002,688,769,0001,853,351,0001,795,081,000-4,625,928,000730,488,00026,844,000779,239,0002,837,737,0003,836,610,0002,978,901,0003,784,333,000
Dividend
Jun 25, 20242.1 TWD/sh
Earnings
Feb 23, 2025

Profile

Goldsun Building Materials Co., Ltd., together with its subsidiaries, produces and sells premixed concrete cement, and calcium silicate board in Taiwan and Mainland China. It operates through Pre-Mixed Concrete Segment in Taiwan, Pre-Mixed Concrete Segment in Mainland China, and Others segments. The company also constructs civil and architectural construction projects; provides international trading, warehousing, shipping, and tally packaging, as well as interior decoration and leisure frame management services; and imports cement. In addition, it rents real estate properties; operates hotels, and sells building materials. The company was formerly known as Goldsun Constructions Co., Ltd. Goldsun Building Materials Co., Ltd. was incorporated in 1954 and is headquartered in Taipei, Taiwan.
URL
https://www.gdc.com.tw/zh-TW/index.php
IPO date
Mar 14, 1978
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,041,131
-1.12%
21,278,780
-2.40%
21,801,699
15.49%
Cost of revenue
17,001,406
17,893,678
18,529,101
Unusual Expense (Income)
NOPBT
4,039,725
3,385,102
3,272,598
NOPBT Margin
19.20%
15.91%
15.01%
Operating Taxes
965,075
891,891
713,086
Tax Rate
23.89%
26.35%
21.79%
NOPAT
3,074,650
2,493,211
2,559,512
Net income
3,530,978
-14.55%
4,132,218
45.05%
2,848,871
15.20%
Dividends
(2,360,000)
(2,124,000)
(1,770,000)
Dividend yield
7.09%
7.11%
5.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,115,325
4,409,774
2,651,572
Long-term debt
6,307,366
5,352,073
6,007,327
Deferred revenue
178,778
Other long-term liabilities
152,305
172,938
55,613
Net debt
(2,035,237)
5,486,558
3,926,257
Cash flow
Cash from operating activities
3,784,333
2,978,901
3,836,610
CAPEX
(2,645,324)
(3,236,056)
(1,213,620)
Cash from investing activities
(1,730,271)
(2,839,033)
(809,628)
Cash from financing activities
(1,867,296)
(599,661)
(2,955,322)
FCF
130,332
(437,207)
2,705,071
Balance
Cash
3,644,709
2,937,656
3,525,153
Long term investments
8,813,219
1,337,633
1,207,489
Excess cash
11,405,871
3,211,350
3,642,557
Stockholders' equity
20,272,312
23,330,581
21,445,510
Invested Capital
24,923,358
29,867,478
26,483,474
ROIC
11.22%
8.85%
9.68%
ROCE
10.96%
10.08%
10.68%
EV
Common stock shares outstanding
1,182,774
1,183,818
1,181,342
Price
28.15
11.49%
25.25
-13.38%
29.15
16.60%
Market cap
33,295,088
11.39%
29,891,404
-13.20%
34,436,119
16.65%
EV
32,752,203
36,509,538
39,477,965
EBITDA
4,724,811
4,109,736
3,868,836
EV/EBITDA
6.93
8.88
10.20
Interest
122,268
89,503
84,642
Interest/NOPBT
3.03%
2.64%
2.59%