Loading...
XTAI
2497
Market cap160mUSD
Aug 01, Last price  
38.90TWD
1D
2.23%
1Q
-21.10%
Jan 2017
21.75%
IPO
18.92%
Name

E-Lead Electronic Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
12.59
P/S
1.03
EPS
3.09
Div Yield, %
2.57%
Shrs. gr., 5y
1.04%
Rev. gr., 5y
15.99%
Revenues
4.62b
+22.76%
861,767,0001,135,650,000662,984,000596,058,0001,340,684,0002,006,978,0002,880,707,0003,286,711,0003,590,488,0003,325,876,0002,733,137,0002,403,448,0001,977,930,0002,201,953,0001,633,351,0002,475,727,0003,565,754,0003,766,293,0004,623,396,000
Net income
380m
+63.16%
6,803,00094,417,000-208,931,000-151,054,00081,505,000168,522,000191,242,000357,041,000536,311,000210,928,00011,417,000-91,412,000-232,002,000629,000-81,921,00096,520,000346,571,000232,592,000379,502,000
CFO
485m
+3.29%
114,391,000-17,528,00047,402,000-125,548,000164,033,000-161,147,000512,778,000496,043,000539,064,0009,412,000530,652,000124,638,000-203,031,00064,524,000150,629,000-72,956,000-263,419,000469,883,000485,337,000
Dividend
Jul 30, 20241 TWD/sh

Profile

E-Lead Electronic Co., Ltd. designs and manufactures electronics devices for automotive industry in Taiwan and internationally. The company provides HUD heads-up display, such as one-piece projection down view and head-up type; and driving safety protection products, including advances driver assistance system, 2D/3D AVM surround view, automotive collision avoidance millimeter-wave radar, car digital dashboard, air purifier, and holographic projection. It also offers vehicle host and rear seat entertainment systems; and charging and other accessories. E-Lead Electronic Co., Ltd. was founded in 1983 and is headquartered in Changhua, Taiwan.
URL
https://www.e-lead.com.tw/
IPO date
Feb 04, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,623,396
22.76%
3,766,293
5.62%
3,565,754
44.03%
Cost of revenue
4,164,485
3,502,176
3,247,293
Unusual Expense (Income)
NOPBT
458,911
264,117
318,461
NOPBT Margin
9.93%
7.01%
8.93%
Operating Taxes
89,778
40,738
141,066
Tax Rate
19.56%
15.42%
44.30%
NOPAT
369,133
223,379
177,395
Net income
379,502
63.16%
232,592
-32.89%
346,571
259.07%
Dividends
(122,798)
(85,959)
Dividend yield
1.65%
1.05%
Proceeds from repurchase of equity
245,304
BB yield
-2.86%
Debt
Debt current
847,716
743,036
565,250
Long-term debt
200,000
511,666
501,310
Deferred revenue
4,418
Other long-term liabilities
60,288
69,364
83,685
Net debt
274,578
386,408
589,461
Cash flow
Cash from operating activities
485,337
469,883
(263,419)
CAPEX
(243,214)
(166,001)
(258,971)
Cash from investing activities
(303,860)
(166,927)
(143,633)
Cash from financing activities
(340,149)
89,618
473,732
FCF
199,343
248,801
(677,327)
Balance
Cash
775,214
861,347
477,608
Long term investments
(2,076)
6,947
(509)
Excess cash
541,968
679,979
298,811
Stockholders' equity
1,749,934
1,516,932
1,839,794
Invested Capital
3,080,098
2,831,193
2,890,740
ROIC
12.49%
7.81%
7.13%
ROCE
12.46%
7.39%
9.71%
EV
Common stock shares outstanding
125,735
126,515
122,139
Price
59.30
-8.77%
65.00
-7.41%
70.20
-15.11%
Market cap
7,456,107
-9.33%
8,223,475
-4.09%
8,574,158
-13.14%
EV
7,730,685
8,609,883
9,163,619
EBITDA
618,777
407,002
461,281
EV/EBITDA
12.49
21.15
19.87
Interest
34,836
35,070
29,230
Interest/NOPBT
7.59%
13.28%
9.18%