Loading...
XTAI2497
Market cap222mUSD
Dec 27, Last price  
59.60TWD
1D
-1.00%
1Q
-30.13%
Jan 2017
86.54%
Name

E-Lead Electronic Co Ltd

Chart & Performance

D1W1MN
XTAI:2497 chart
P/E
31.47
P/S
1.94
EPS
1.89
Div Yield, %
1.17%
Shrs. gr., 5y
1.17%
Rev. gr., 5y
13.75%
Revenues
3.77b
+5.62%
861,767,0001,135,650,000662,984,000596,058,0001,340,684,0002,006,978,0002,880,707,0003,286,711,0003,590,488,0003,325,876,0002,733,137,0002,403,448,0001,977,930,0002,201,953,0001,633,351,0002,475,727,0003,565,754,0003,766,293,000
Net income
233m
-32.89%
6,803,00094,417,000-208,931,000-151,054,00081,505,000168,522,000191,242,000357,041,000536,311,000210,928,00011,417,000-91,412,000-232,002,000629,000-81,921,00096,520,000346,571,000232,592,000
CFO
470m
P
114,391,000-17,528,00047,402,000-125,548,000164,033,000-161,147,000512,778,000496,043,000539,064,0009,412,000530,652,000124,638,000-203,031,00064,524,000150,629,000-72,956,000-263,419,000469,883,000
Dividend
Jul 30, 20241 TWD/sh
Earnings
Jun 12, 2025

Profile

E-Lead Electronic Co., Ltd. designs and manufactures electronics devices for automotive industry in Taiwan and internationally. The company provides HUD heads-up display, such as one-piece projection down view and head-up type; and driving safety protection products, including advances driver assistance system, 2D/3D AVM surround view, automotive collision avoidance millimeter-wave radar, car digital dashboard, air purifier, and holographic projection. It also offers vehicle host and rear seat entertainment systems; and charging and other accessories. E-Lead Electronic Co., Ltd. was founded in 1983 and is headquartered in Changhua, Taiwan.
URL
https://www.e-lead.com.tw/
IPO date
Feb 04, 2002
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,766,293
5.62%
3,565,754
44.03%
2,475,727
51.57%
Cost of revenue
3,502,176
3,247,293
2,350,043
Unusual Expense (Income)
NOPBT
264,117
318,461
125,684
NOPBT Margin
7.01%
8.93%
5.08%
Operating Taxes
40,738
141,066
67,403
Tax Rate
15.42%
44.30%
53.63%
NOPAT
223,379
177,395
58,281
Net income
232,592
-32.89%
346,571
259.07%
96,520
-217.82%
Dividends
(85,959)
Dividend yield
1.05%
Proceeds from repurchase of equity
245,304
BB yield
-2.86%
Debt
Debt current
743,036
565,250
661,507
Long-term debt
511,666
501,310
163,192
Deferred revenue
4,418
76,490
Other long-term liabilities
69,364
83,685
55,945
Net debt
386,408
589,461
449,157
Cash flow
Cash from operating activities
469,883
(263,419)
(72,956)
CAPEX
(166,001)
(258,971)
(181,436)
Cash from investing activities
(166,927)
(143,633)
(35,935)
Cash from financing activities
89,618
473,732
(61,647)
FCF
248,801
(677,327)
(397,681)
Balance
Cash
861,347
477,608
371,858
Long term investments
6,947
(509)
3,684
Excess cash
679,979
298,811
251,756
Stockholders' equity
1,516,932
1,839,794
1,385,479
Invested Capital
2,831,193
2,890,740
2,084,776
ROIC
7.81%
7.13%
3.06%
ROCE
7.39%
9.71%
5.29%
EV
Common stock shares outstanding
126,515
122,139
119,367
Price
65.00
-7.41%
70.20
-15.11%
82.70
153.68%
Market cap
8,223,475
-4.09%
8,574,158
-13.14%
9,871,655
153.68%
EV
8,609,883
9,163,619
10,320,812
EBITDA
407,002
461,281
252,712
EV/EBITDA
21.15
19.87
40.84
Interest
35,070
29,230
14,480
Interest/NOPBT
13.28%
9.18%
11.52%