Loading...
XTAI2492
Market cap1.38bUSD
Dec 24, Last price  
92.70TWD
1D
-0.32%
1Q
-14.95%
Jan 2017
148.13%
Name

Walsin Technology Corp

Chart & Performance

D1W1MN
XTAI:2492 chart
P/E
22.65
P/S
1.37
EPS
4.09
Div Yield, %
2.59%
Shrs. gr., 5y
0.85%
Rev. gr., 5y
-7.24%
Revenues
32.80b
-7.08%
15,602,688,00019,695,150,00029,786,542,00034,375,103,00040,207,041,00025,102,369,00013,023,336,00013,056,483,00014,483,334,00016,029,408,00018,490,529,00021,645,214,00047,755,334,00030,134,180,00035,599,249,00042,108,708,00035,297,163,00032,797,671,000
Net income
1.98b
-13.54%
1,664,523,0001,266,179,000-605,044,000-436,303,000952,566,000-1,057,342,000-1,402,919,000-504,178,000550,916,0001,205,666,0002,152,213,0002,608,697,00019,704,564,0006,648,906,0006,632,254,0007,931,941,0002,295,275,0001,984,596,000
CFO
8.49b
-4.91%
4,570,066,0002,973,411,0004,254,875,0005,339,542,0005,916,631,0001,007,676,0002,002,896,000230,654,000480,803,0001,990,823,0002,770,530,0002,443,815,00016,421,805,00013,120,933,00012,093,768,00011,380,788,0008,932,537,0008,493,717,000
Dividend
Jul 10, 20242.15443 TWD/sh
Earnings
Feb 21, 2025

Profile

Walsin Technology Corporation develops, manufactures, and sells electronic passive components worldwide. The company offers capacitors, resistors, thin film products, inductors, safety components, RF filters, antennas, and modules. Its products are used in mobile communication, networking, automotive, industrial, power supply, IoT, green energy, PC and peripheral, and lighting applications. The company was founded in 1970 and is headquartered in Taipei, Taiwan.
URL
https://www.passivecomponent.com/
IPO date
Nov 21, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
32,797,671
-7.08%
35,297,163
-16.18%
42,108,708
18.29%
Cost of revenue
31,002,360
33,236,230
33,709,126
Unusual Expense (Income)
NOPBT
1,795,311
2,060,933
8,399,582
NOPBT Margin
5.47%
5.84%
19.95%
Operating Taxes
826,883
1,242,618
1,688,838
Tax Rate
46.06%
60.29%
20.11%
NOPAT
968,428
818,315
6,710,744
Net income
1,984,596
-13.54%
2,295,275
-71.06%
7,931,941
19.60%
Dividends
(1,165,922)
(2,186,104)
(2,914,858)
Dividend yield
1.87%
5.45%
3.44%
Proceeds from repurchase of equity
(236,727)
BB yield
0.28%
Debt
Debt current
16,738,975
9,740,004
6,808,196
Long-term debt
11,233,601
17,721,177
18,026,769
Deferred revenue
32,529
35,981
23,932
Other long-term liabilities
609,819
1,026,001
919,692
Net debt
(21,379,266)
(8,063,895)
(5,468,046)
Cash flow
Cash from operating activities
8,493,717
8,932,537
11,380,788
CAPEX
(2,376,139)
(4,770,789)
(10,233,184)
Cash from investing activities
(18,280,961)
(3,592,868)
(9,332,573)
Cash from financing activities
(784,791)
94,610
(2,194,496)
FCF
4,040,722
1,288,348
(3,201,966)
Balance
Cash
20,129,096
23,650,505
19,181,529
Long term investments
29,222,746
11,874,571
11,121,482
Excess cash
47,711,958
33,760,218
28,197,576
Stockholders' equity
55,584,739
52,391,505
52,336,162
Invested Capital
36,892,835
46,276,092
48,683,763
ROIC
2.33%
1.72%
15.02%
ROCE
2.09%
2.55%
10.81%
EV
Common stock shares outstanding
508,093
507,740
507,625
Price
123.00
55.70%
79.00
-52.69%
167.00
-27.55%
Market cap
62,495,439
55.80%
40,111,460
-52.68%
84,773,375
-25.70%
EV
51,152,304
41,350,675
88,445,641
EBITDA
6,908,420
7,633,955
13,038,486
EV/EBITDA
7.40
5.42
6.78
Interest
392,495
264,076
208,322
Interest/NOPBT
21.86%
12.81%
2.48%