Loading...
XTAI
2492
Market cap1.32bUSD
May 27, Last price  
81.30TWD
1D
-0.61%
1Q
-15.84%
Jan 2017
117.61%
Name

Walsin Technology Corp

Chart & Performance

D1W1MN
P/E
13.22
P/S
1.13
EPS
6.15
Div Yield, %
2.65%
Shrs. gr., 5y
3.39%
Rev. gr., 5y
2.89%
Revenues
34.76b
+5.97%
15,602,688,00019,695,150,00029,786,542,00034,375,103,00040,207,041,00025,102,369,00013,023,336,00013,056,483,00014,483,334,00016,029,408,00018,490,529,00021,645,214,00047,755,334,00030,134,180,00035,599,249,00042,108,708,00035,297,163,00032,797,671,00034,755,041,000
Net income
2.98b
+50.28%
1,664,523,0001,266,179,000-605,044,000-436,303,000952,566,000-1,057,342,000-1,402,919,000-504,178,000550,916,0001,205,666,0002,152,213,0002,608,697,00019,704,564,0006,648,906,0006,632,254,0007,931,941,0002,295,275,0001,984,596,0002,982,507,000
CFO
6.14b
-27.70%
4,570,066,0002,973,411,0004,254,875,0005,339,542,0005,916,631,0001,007,676,0002,002,896,000230,654,000480,803,0001,990,823,0002,770,530,0002,443,815,00016,421,805,00013,120,933,00012,093,768,00011,380,788,0008,932,537,0008,493,717,0006,141,060,000
Dividend
Jul 10, 20242.15443 TWD/sh
Earnings
Jul 30, 2025

Profile

Walsin Technology Corporation develops, manufactures, and sells electronic passive components worldwide. The company offers capacitors, resistors, thin film products, inductors, safety components, RF filters, antennas, and modules. Its products are used in mobile communication, networking, automotive, industrial, power supply, IoT, green energy, PC and peripheral, and lighting applications. The company was founded in 1970 and is headquartered in Taipei, Taiwan.
IPO date
Nov 21, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
34,755,041
5.97%
32,797,671
-7.08%
35,297,163
-16.18%
Cost of revenue
32,572,844
31,002,360
33,236,230
Unusual Expense (Income)
NOPBT
2,182,197
1,795,311
2,060,933
NOPBT Margin
6.28%
5.47%
5.84%
Operating Taxes
1,135,021
826,883
1,242,618
Tax Rate
52.01%
46.06%
60.29%
NOPAT
1,047,176
968,428
818,315
Net income
2,982,507
50.28%
1,984,596
-13.54%
2,295,275
-71.06%
Dividends
(1,044,462)
(1,165,922)
(2,186,104)
Dividend yield
1.97%
1.87%
5.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,837,274
16,738,975
9,740,004
Long-term debt
16,244,581
11,233,601
17,721,177
Deferred revenue
30,900
32,529
35,981
Other long-term liabilities
417,789
609,819
1,026,001
Net debt
(21,439,182)
(21,379,266)
(8,063,895)
Cash flow
Cash from operating activities
6,141,060
8,493,717
8,932,537
CAPEX
(1,268,801)
(2,376,139)
(4,770,789)
Cash from investing activities
(6,960,236)
(18,280,961)
(3,592,868)
Cash from financing activities
1,522,320
(784,791)
94,610
FCF
3,341,835
4,040,722
1,288,348
Balance
Cash
11,415,389
20,129,096
23,650,505
Long term investments
41,105,648
29,222,746
11,874,571
Excess cash
50,783,285
47,711,958
33,760,218
Stockholders' equity
45,607,749
55,584,739
52,391,505
Invested Capital
43,667,927
36,892,835
46,276,092
ROIC
2.60%
2.33%
1.72%
ROCE
2.42%
2.09%
2.55%
EV
Common stock shares outstanding
573,956
508,093
507,740
Price
92.50
-24.80%
123.00
55.70%
79.00
-52.69%
Market cap
53,090,891
-15.05%
62,495,439
55.80%
40,111,460
-52.68%
EV
41,283,159
51,152,304
41,350,675
EBITDA
7,183,454
6,908,420
7,633,955
EV/EBITDA
5.75
7.40
5.42
Interest
464,791
392,495
264,076
Interest/NOPBT
21.30%
21.86%
12.81%