Loading...
XTAI2488
Market cap141mUSD
Dec 24, Last price  
57.60TWD
1D
0.35%
1Q
18.64%
Jan 2017
32.87%
Name

Hanpin Electron Co Ltd

Chart & Performance

D1W1MN
XTAI:2488 chart
P/E
13.12
P/S
1.87
EPS
4.39
Div Yield, %
4.34%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
-1.33%
Revenues
2.46b
-20.20%
1,544,097,0001,729,106,0001,792,004,0001,552,848,0002,372,768,0002,017,130,0002,403,307,0003,241,146,0002,140,424,0002,632,421,0002,537,770,0001,937,736,0002,485,647,0003,085,191,0002,461,954,000
Net income
351m
+13.75%
107,088,00094,673,0004,434,00062,152,000274,054,000181,073,000238,197,000451,364,000189,811,000291,958,000279,920,000181,579,000143,295,000308,685,000351,127,000
CFO
635m
+29.50%
36,743,00019,606,000569,147,000-197,003,000239,842,000306,489,000279,980,000696,104,000348,836,000178,810,000237,075,000336,593,000-56,448,000490,511,000635,230,000
Dividend
Sep 24, 20242.8 TWD/sh
Earnings
Jun 20, 2025

Profile

Hanpin Electron Co., Ltd. designs, manufactures, and sells electronic consumer products, professional audio products, and professional DJ equipment in Taiwan, China, Hong Kong, and Singapore. Its electronic consumer products include Hi-Fi turntables, 5 disc CD players, and CD players; professional audio products comprise power amplifiers, powered mixers, mixing consoles, equalizers, and public address systems; and professional DJ equipment consists of DJ turntables, CD/MP3 players, DJ mixers, SD/USB players, and MIDI controllers, as well as belt drive turntables, media players, and channel tabletop mixers. The company was founded in 1965 and is headquartered in Tainan City, Taiwan.
URL
http://www.hanpin.com.tw/
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,461,954
-20.20%
3,085,191
24.12%
2,485,647
28.28%
Cost of revenue
2,101,197
2,765,871
2,330,366
Unusual Expense (Income)
NOPBT
360,757
319,320
155,281
NOPBT Margin
14.65%
10.35%
6.25%
Operating Taxes
103,860
111,301
56,978
Tax Rate
28.79%
34.86%
36.69%
NOPAT
256,897
208,019
98,303
Net income
351,127
13.75%
308,685
115.42%
143,295
-21.08%
Dividends
(199,999)
(95,999)
(119,999)
Dividend yield
6.16%
4.10%
5.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
20,142
75,817
1,009,043
Long-term debt
971
2,699
Deferred revenue
33,304
Other long-term liabilities
26,476
23,771
2,110
Net debt
(1,074,916)
(502,630)
(911,927)
Cash flow
Cash from operating activities
635,230
490,511
(56,448)
CAPEX
(10,848)
(19,720)
(21,102)
Cash from investing activities
(36,530)
(809,896)
(25,030)
Cash from financing activities
(240,826)
(1,061,806)
503,164
FCF
624,054
84,795
(47,409)
Balance
Cash
1,929,867
1,840,704
2,325,849
Long term investments
(834,809)
(1,261,286)
(402,180)
Excess cash
971,960
425,158
1,799,387
Stockholders' equity
2,436,637
2,300,666
2,058,176
Invested Capital
1,545,180
1,935,111
1,283,862
ROIC
14.76%
12.92%
8.52%
ROCE
12.84%
12.07%
4.64%
EV
Common stock shares outstanding
81,233
81,384
80,703
Price
39.95
38.72%
28.80
4.73%
27.50
-11.72%
Market cap
3,245,258
38.46%
2,343,859
5.61%
2,219,332
-11.86%
EV
2,170,342
1,841,229
1,328,896
EBITDA
395,837
354,629
191,280
EV/EBITDA
5.48
5.19
6.95
Interest
548
4,904
3,916
Interest/NOPBT
0.15%
1.54%
2.52%