Loading...
XTAI
2486
Market cap625mUSD
Jul 11, Last price  
78.10TWD
1D
6.26%
1Q
8.47%
Jan 2017
773.60%
IPO
723.84%
Name

I-Chiun Precision Industry Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
971.56
P/S
3.33
EPS
0.08
Div Yield, %
0.83%
Shrs. gr., 5y
2.11%
Rev. gr., 5y
8.43%
Revenues
5.49b
+8.36%
4,444,871,0006,015,245,0004,978,195,0006,569,311,0006,680,359,0007,081,245,0006,341,006,0004,857,627,0004,134,851,0003,988,485,0003,665,270,0004,197,470,0005,988,398,0005,195,927,0005,068,696,0005,492,378,000
Net income
19m
-90.64%
653,919,000428,767,000-396,719,00085,541,000216,375,000209,040,000-281,916,000-102,842,000-167,092,000-109,133,000-185,540,000-156,591,000375,767,000103,288,000200,887,00018,807,000
CFO
220m
-73.96%
832,459,000769,952,000647,698,000136,419,0001,435,961,0001,080,379,0001,047,576,000414,496,000483,022,000230,143,000124,645,000264,411,000-431,170,0001,028,667,000844,758,000220,012,000
Dividend
May 31, 20240.65 TWD/sh

Profile

I-Chiun Precision Industry Co., Ltd. develops, manufactures, and sells high-tech precision electronics and related applications worldwide. It provides optoelectronic lead frames, miniature electrical products, small motors, and 3C products, as well as components for 3C products, such as mobile phones, PDAs, computers, automobiles, office automation equipment, stereos, home appliances, communication equipment, cameras, and medical devices. The company also offers SMD LED products for use in mobile phones, notebook computer displays, TV back lights, and streetlights; plug-in lamp LED products for use in remote controls, flashlights, signboards, and traffic signals; and photo coupler products to protect electronic components in household appliances, such as transistors. In addition, it provides LCD products, including lamp reflectors and covers, front and back bezels, and ground clips for use in global positioning systems, digital cameras, LCD products, and notebook computers. Further, the company offers heat spreaders, such as flip chip-lids/rings, and flip chip-hats and flat tops. I-Chiun Precision Industry Co., Ltd. was founded in 1977 and is based in New Taipei City, Taiwan.
IPO date
Mar 21, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,492,378
8.36%
5,068,696
-2.45%
5,195,927
-13.23%
Cost of revenue
5,480,368
4,949,145
5,138,515
Unusual Expense (Income)
NOPBT
12,010
119,551
57,412
NOPBT Margin
0.22%
2.36%
1.10%
Operating Taxes
36,484
45,527
38,356
Tax Rate
303.78%
38.08%
66.81%
NOPAT
(24,474)
74,024
19,056
Net income
18,807
-90.64%
200,887
94.49%
103,288
-72.51%
Dividends
(144,273)
(87,183)
(110,980)
Dividend yield
0.57%
0.85%
2.30%
Proceeds from repurchase of equity
903,432
10,123
(49,661)
BB yield
-3.59%
-0.10%
1.03%
Debt
Debt current
786,461
1,671,844
1,017,198
Long-term debt
3,222,713
654,493
1,709,921
Deferred revenue
1
Other long-term liabilities
99,945
103,146
106,875
Net debt
2,582,842
319,397
1,386,811
Cash flow
Cash from operating activities
220,012
844,758
1,028,667
CAPEX
(3,443,388)
(129,013)
(420,345)
Cash from investing activities
(3,446,722)
(185,235)
(569,709)
Cash from financing activities
3,039,126
(448,834)
(314,152)
FCF
(2,982,756)
418,109
502,350
Balance
Cash
1,578,649
1,796,152
1,519,163
Long term investments
(152,317)
210,788
(178,855)
Excess cash
1,151,713
1,753,505
1,080,512
Stockholders' equity
2,546,030
2,713,733
2,508,986
Invested Capital
8,314,023
4,705,842
5,570,056
ROIC
1.44%
0.33%
ROCE
0.12%
1.76%
0.83%
EV
Common stock shares outstanding
222,637
219,408
222,726
Price
113.00
141.45%
46.80
115.67%
21.70
-57.86%
Market cap
25,157,981
145.01%
10,268,294
112.46%
4,833,154
-55.31%
EV
27,918,145
10,779,814
6,439,594
EBITDA
432,269
573,419
537,942
EV/EBITDA
64.59
18.80
11.97
Interest
51,494
59,810
62,333
Interest/NOPBT
428.76%
50.03%
108.57%