Loading...
XTAI2486
Market cap731mUSD
Dec 25, Last price  
104.50TWD
1D
-0.97%
1Q
7.48%
Jan 2017
1,040.94%
Name

I-Chiun Precision Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:2486 chart
P/E
121.70
P/S
4.82
EPS
0.86
Div Yield, %
0.36%
Shrs. gr., 5y
2.08%
Rev. gr., 5y
4.91%
Revenues
5.07b
-2.45%
4,444,871,0006,015,245,0004,978,195,0006,569,311,0006,680,359,0007,081,245,0006,341,006,0004,857,627,0004,134,851,0003,988,485,0003,665,270,0004,197,470,0005,988,398,0005,195,927,0005,068,696,000
Net income
201m
+94.49%
653,919,000428,767,000-396,719,00085,541,000216,375,000209,040,000-281,916,000-102,842,000-167,092,000-109,133,000-185,540,000-156,591,000375,767,000103,288,000200,887,000
CFO
845m
-17.88%
832,459,000769,952,000647,698,000136,419,0001,435,961,0001,080,379,0001,047,576,000414,496,000483,022,000230,143,000124,645,000264,411,000-431,170,0001,028,667,000844,758,000
Dividend
May 31, 20240.65 TWD/sh
Earnings
May 30, 2025

Profile

I-Chiun Precision Industry Co., Ltd. develops, manufactures, and sells high-tech precision electronics and related applications worldwide. It provides optoelectronic lead frames, miniature electrical products, small motors, and 3C products, as well as components for 3C products, such as mobile phones, PDAs, computers, automobiles, office automation equipment, stereos, home appliances, communication equipment, cameras, and medical devices. The company also offers SMD LED products for use in mobile phones, notebook computer displays, TV back lights, and streetlights; plug-in lamp LED products for use in remote controls, flashlights, signboards, and traffic signals; and photo coupler products to protect electronic components in household appliances, such as transistors. In addition, it provides LCD products, including lamp reflectors and covers, front and back bezels, and ground clips for use in global positioning systems, digital cameras, LCD products, and notebook computers. Further, the company offers heat spreaders, such as flip chip-lids/rings, and flip chip-hats and flat tops. I-Chiun Precision Industry Co., Ltd. was founded in 1977 and is based in New Taipei City, Taiwan.
URL
http://www.i-chiun.com.tw/
IPO date
Mar 21, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,068,696
-2.45%
5,195,927
-13.23%
5,988,398
42.67%
Cost of revenue
4,949,145
5,138,515
5,419,244
Unusual Expense (Income)
NOPBT
119,551
57,412
569,154
NOPBT Margin
2.36%
1.10%
9.50%
Operating Taxes
45,527
38,356
69,920
Tax Rate
38.08%
66.81%
12.28%
NOPAT
74,024
19,056
499,234
Net income
200,887
94.49%
103,288
-72.51%
375,767
-339.97%
Dividends
(87,183)
(110,980)
Dividend yield
0.85%
2.30%
Proceeds from repurchase of equity
10,123
(49,661)
864,120
BB yield
-0.10%
1.03%
-7.99%
Debt
Debt current
1,671,844
1,017,198
899,527
Long-term debt
654,493
1,709,921
2,056,330
Deferred revenue
1
Other long-term liabilities
103,146
106,875
119,476
Net debt
319,397
1,386,811
1,783,081
Cash flow
Cash from operating activities
844,758
1,028,667
(431,170)
CAPEX
(129,013)
(420,345)
(482,556)
Cash from investing activities
(185,235)
(569,709)
(455,704)
Cash from financing activities
(448,834)
(314,152)
1,045,029
FCF
418,109
502,350
(1,810,045)
Balance
Cash
1,796,152
1,519,163
1,169,071
Long term investments
210,788
(178,855)
3,705
Excess cash
1,753,505
1,080,512
873,356
Stockholders' equity
2,713,733
2,508,986
2,619,334
Invested Capital
4,705,842
5,570,056
5,999,468
ROIC
1.44%
0.33%
10.78%
ROCE
1.76%
0.83%
7.93%
EV
Common stock shares outstanding
219,408
222,726
210,001
Price
46.80
115.67%
21.70
-57.86%
51.50
165.46%
Market cap
10,268,294
112.46%
4,833,154
-55.31%
10,815,052
177.46%
EV
10,779,814
6,439,594
12,992,958
EBITDA
573,419
537,942
1,048,665
EV/EBITDA
18.80
11.97
12.39
Interest
59,810
62,333
41,316
Interest/NOPBT
50.03%
108.57%
7.26%