Loading...
XTAI2484
Market cap124mUSD
Dec 24, Last price  
25.50TWD
1D
1.19%
1Q
-13.85%
Jan 2017
38.96%
Name

Siward Crystal Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:2484 chart
P/E
15.58
P/S
1.73
EPS
1.64
Div Yield, %
8.63%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-2.64%
Revenues
2.36b
-27.83%
1,864,180,0002,631,358,0002,492,249,0002,300,008,0002,484,183,0002,728,475,0002,793,696,0002,977,585,0003,258,695,0002,691,882,0002,298,489,0002,590,872,0003,226,200,0003,263,584,0002,355,394,000
Net income
261m
-66.03%
-267,333,00050,182,000-90,635,000-150,613,000138,414,000288,945,000266,192,000235,158,000167,574,000260,453,000121,377,000161,984,000405,678,000768,276,000260,988,000
CFO
461m
-55.27%
252,004,000248,559,00097,728,000347,528,000530,103,000429,467,000515,741,000325,353,000209,041,000530,003,000316,858,000177,906,000502,393,0001,029,750,000460,657,000
Dividend
Aug 26, 20241.5 TWD/sh
Earnings
Jun 18, 2025

Profile

Siward Crystal Technology Co., Ltd manufactures and sells crystal and oscillator solutions in Taiwan, Mainland China, Japan, Singapore, the United States, and Europe. The company offers tuning fork ceramic SMD products; crystal products, such as metal DIP and SMD, ceramic SMD, and glass weld SMD products; oscillator ceramic SMD products; automotive, TCXO, VCTCXO, and VCXO ceramic SMD products; and RFID PCB tag and inlay/label products. Its products are used in various applications, such as mobile communication, tablet PCs, GPS, computer clocks, DSC, AV machines, etc. Siward Crystal Technology Co., Ltd was founded in 1988 and is headquartered in Taichung, Taiwan.
URL
https://www.siward.com.tw/en
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,355,394
-27.83%
3,263,584
1.16%
3,226,200
24.52%
Cost of revenue
2,076,458
2,438,006
2,666,166
Unusual Expense (Income)
NOPBT
278,936
825,578
560,034
NOPBT Margin
11.84%
25.30%
17.36%
Operating Taxes
82,615
215,269
113,779
Tax Rate
29.62%
26.07%
20.32%
NOPAT
196,321
610,309
446,255
Net income
260,988
-66.03%
768,276
89.38%
405,678
150.44%
Dividends
(350,726)
(239,131)
(159,421)
Dividend yield
6.62%
4.39%
2.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
252,769
219,529
58,629
Long-term debt
343,869
780,401
979,960
Deferred revenue
87,017
Other long-term liabilities
56,508
61,438
115
Net debt
(1,362,357)
(1,088,555)
(1,011,514)
Cash flow
Cash from operating activities
460,657
1,029,750
502,393
CAPEX
(63,309)
(240,884)
(421,624)
Cash from investing activities
(60,905)
(153,524)
(112,900)
Cash from financing activities
(709,563)
(303,930)
(62,318)
FCF
244,664
539,833
(18,956)
Balance
Cash
1,022,700
1,347,202
867,051
Long term investments
936,295
741,283
1,183,052
Excess cash
1,841,225
1,925,306
1,888,793
Stockholders' equity
3,532,089
3,545,509
3,447,012
Invested Capital
2,796,875
2,979,666
2,976,805
ROIC
6.80%
20.49%
16.09%
ROCE
5.84%
16.44%
11.00%
EV
Common stock shares outstanding
160,240
161,153
160,217
Price
33.05
-2.22%
33.80
-13.55%
39.10
61.90%
Market cap
5,295,932
-2.77%
5,446,971
-13.05%
6,264,485
62.15%
EV
3,940,021
4,365,122
5,259,857
EBITDA
515,225
1,067,609
779,997
EV/EBITDA
7.65
4.09
6.74
Interest
13,375
13,687
9,037
Interest/NOPBT
4.80%
1.66%
1.61%