Loading...
XTAI
2484
Market cap116mUSD
Aug 01, Last price  
21.85TWD
1D
0.69%
1Q
4.30%
Jan 2017
19.07%
IPO
99.91%
Name

Siward Crystal Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
22.01
P/S
1.59
EPS
0.99
Div Yield, %
6.86%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-0.97%
Revenues
2.19b
-7.04%
1,864,180,0002,631,358,0002,492,249,0002,300,008,0002,484,183,0002,728,475,0002,793,696,0002,977,585,0003,258,695,0002,691,882,0002,298,489,0002,590,872,0003,226,200,0003,263,584,0002,355,394,0002,189,460,000
Net income
158m
-39.37%
-267,333,00050,182,000-90,635,000-150,613,000138,414,000288,945,000266,192,000235,158,000167,574,000260,453,000121,377,000161,984,000405,678,000768,276,000260,988,000158,228,000
CFO
243m
-47.35%
252,004,000248,559,00097,728,000347,528,000530,103,000429,467,000515,741,000325,353,000209,041,000530,003,000316,858,000177,906,000502,393,0001,029,750,000460,657,000242,524,000
Dividend
Aug 26, 20241.5 TWD/sh

Profile

Siward Crystal Technology Co., Ltd manufactures and sells crystal and oscillator solutions in Taiwan, Mainland China, Japan, Singapore, the United States, and Europe. The company offers tuning fork ceramic SMD products; crystal products, such as metal DIP and SMD, ceramic SMD, and glass weld SMD products; oscillator ceramic SMD products; automotive, TCXO, VCTCXO, and VCXO ceramic SMD products; and RFID PCB tag and inlay/label products. Its products are used in various applications, such as mobile communication, tablet PCs, GPS, computer clocks, DSC, AV machines, etc. Siward Crystal Technology Co., Ltd was founded in 1988 and is headquartered in Taichung, Taiwan.
URL
https://www.siward.com.tw/en
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,189,460
-7.04%
2,355,394
-27.83%
3,263,584
1.16%
Cost of revenue
2,102,806
2,076,458
2,438,006
Unusual Expense (Income)
NOPBT
86,654
278,936
825,578
NOPBT Margin
3.96%
11.84%
25.30%
Operating Taxes
38,035
82,615
215,269
Tax Rate
43.89%
29.62%
26.07%
NOPAT
48,619
196,321
610,309
Net income
158,228
-39.37%
260,988
-66.03%
768,276
89.38%
Dividends
(239,132)
(350,726)
(239,131)
Dividend yield
5.74%
6.62%
4.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
191,203
252,769
219,529
Long-term debt
126,565
343,869
780,401
Deferred revenue
Other long-term liabilities
43,204
56,508
61,438
Net debt
(907,930)
(1,362,357)
(1,088,555)
Cash flow
Cash from operating activities
242,524
460,657
1,029,750
CAPEX
(63,887)
(63,309)
(240,884)
Cash from investing activities
(65,678)
(60,905)
(153,524)
Cash from financing activities
(491,602)
(709,563)
(303,930)
FCF
142,925
244,664
539,833
Balance
Cash
701,901
1,022,700
1,347,202
Long term investments
523,797
936,295
741,283
Excess cash
1,116,225
1,841,225
1,925,306
Stockholders' equity
2,676,749
3,532,089
3,545,509
Invested Capital
2,883,809
2,796,875
2,979,666
ROIC
1.71%
6.80%
20.49%
ROCE
2.13%
5.84%
16.44%
EV
Common stock shares outstanding
159,826
160,240
161,153
Price
26.05
-21.18%
33.05
-2.22%
33.80
-13.55%
Market cap
4,163,474
-21.38%
5,295,932
-2.77%
5,446,971
-13.05%
EV
3,261,419
3,940,021
4,365,122
EBITDA
312,089
515,225
1,067,609
EV/EBITDA
10.45
7.65
4.09
Interest
7,067
13,375
13,687
Interest/NOPBT
8.16%
4.80%
1.66%