Loading...
XTAI
2481
Market cap600mUSD
Jul 14, Last price  
45.50TWD
1D
1.21%
1Q
14.18%
Jan 2017
178.18%
IPO
279.34%
Name

Panjit International Inc

Chart & Performance

D1W1MN
P/E
18.93
P/S
1.39
EPS
2.40
Div Yield, %
2.61%
Shrs. gr., 5y
1.62%
Rev. gr., 5y
6.52%
Revenues
12.54b
-1.35%
10,318,929,00019,764,530,00015,211,202,00012,735,667,00013,719,574,00017,330,551,00014,985,061,00012,867,730,00011,894,196,00011,365,605,0009,142,650,00010,485,100,00013,861,744,00013,227,847,00012,707,319,00012,536,212,000
Net income
919m
+11.91%
70,469,0001,127,815,000-535,758,000-642,019,000-268,341,000107,118,000459,083,000605,238,000-339,290,000891,741,000530,209,000897,435,0001,926,975,0001,757,631,000820,782,000918,523,000
CFO
1.31b
-36.16%
1,497,728,000-690,382,000-771,303,0002,906,700,0001,319,475,0001,781,439,0001,862,008,0002,581,356,0002,138,380,0001,835,468,000741,969,0001,776,062,0001,036,642,0001,780,429,0002,045,392,0001,305,806,000
Dividend
Aug 02, 20241.2 TWD/sh
Earnings
Aug 07, 2025

Profile

Panjit International Inc. designs, manufactures, and sells semiconductors in Taiwan, China, the United States, Japan, Germany, Italy, Korea, and internationally. It offers low/medium/high voltage MOSFETs; Schottky; SiC diodes; diode rectifiers; protection devices, such as Zener diodes, ESD protection devices, transient voltage suppressors, and load dump transient voltage suppressors; bipolar junction transistors; bridge rectifiers; sample kits; and packing information solutions. Its products are used in automotive, industrial, and power supply applications. The company was founded in 1986 and is headquartered in Kaohsiung, Taiwan.
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,536,212
-1.35%
12,707,319
-3.94%
13,227,847
-4.57%
Cost of revenue
11,716,392
11,868,862
11,606,085
Unusual Expense (Income)
NOPBT
819,820
838,457
1,621,762
NOPBT Margin
6.54%
6.60%
12.26%
Operating Taxes
190,201
152,145
333,438
Tax Rate
23.20%
18.15%
20.56%
NOPAT
629,619
686,312
1,288,324
Net income
918,523
11.91%
820,782
-53.30%
1,757,631
-8.79%
Dividends
(458,538)
(1,146,345)
(1,146,345)
Dividend yield
2.33%
4.44%
5.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,210,437
3,884,178
3,907,464
Long-term debt
5,950,230
6,956,438
6,729,758
Deferred revenue
51,459
61,566
98,807
Other long-term liabilities
199,505
169,754
163,640
Net debt
4,255,370
1,836,718
4,979,311
Cash flow
Cash from operating activities
1,305,806
2,045,392
1,780,429
CAPEX
(503,966)
(1,036,791)
(1,975,064)
Cash from investing activities
(1,019,323)
(749,551)
(2,176,431)
Cash from financing activities
(1,261,976)
(1,250,882)
(210,053)
FCF
1,643,697
682,922
(1,630,988)
Balance
Cash
6,913,595
6,402,670
6,027,548
Long term investments
(1,008,298)
2,601,228
(369,637)
Excess cash
5,278,486
8,368,532
4,996,519
Stockholders' equity
8,155,963
11,268,558
10,104,671
Invested Capital
20,345,646
17,005,428
20,142,195
ROIC
3.37%
3.70%
7.16%
ROCE
3.18%
3.29%
6.43%
EV
Common stock shares outstanding
384,018
383,431
384,852
Price
51.30
-23.77%
67.30
16.23%
57.90
-45.89%
Market cap
19,700,133
-23.66%
25,804,906
15.81%
22,282,931
-39.07%
EV
25,352,233
29,027,565
28,555,900
EBITDA
1,859,556
1,736,902
2,393,466
EV/EBITDA
13.63
16.71
11.93
Interest
226,781
202,803
138,090
Interest/NOPBT
27.66%
24.19%
8.51%