Loading...
XTAI2481
Market cap597mUSD
Dec 25, Last price  
51.10TWD
1D
1.59%
1Q
-14.72%
Jan 2017
209.09%
Name

Panjit International Inc

Chart & Performance

D1W1MN
XTAI:2481 chart
P/E
23.79
P/S
1.54
EPS
2.15
Div Yield, %
5.87%
Shrs. gr., 5y
0.61%
Rev. gr., 5y
2.26%
Revenues
12.71b
-3.94%
10,318,929,00019,764,530,00015,211,202,00012,735,667,00013,719,574,00017,330,551,00014,985,061,00012,867,730,00011,894,196,00011,365,605,0009,142,650,00010,485,100,00013,861,744,00013,227,847,00012,707,319,000
Net income
821m
-53.30%
70,469,0001,127,815,000-535,758,000-642,019,000-268,341,000107,118,000459,083,000605,238,000-339,290,000891,741,000530,209,000897,435,0001,926,975,0001,757,631,000820,782,000
CFO
2.05b
+14.88%
1,497,728,000-690,382,000-771,303,0002,906,700,0001,319,475,0001,781,439,0001,862,008,0002,581,356,0002,138,380,0001,835,468,000741,969,0001,776,062,0001,036,642,0001,780,429,0002,045,392,000
Dividend
Aug 02, 20241.2 TWD/sh
Earnings
Mar 06, 2025

Profile

Panjit International Inc. designs, manufactures, and sells semiconductors in Taiwan, China, the United States, Japan, Germany, Italy, Korea, and internationally. It offers low/medium/high voltage MOSFETs; Schottky; SiC diodes; diode rectifiers; protection devices, such as Zener diodes, ESD protection devices, transient voltage suppressors, and load dump transient voltage suppressors; bipolar junction transistors; bridge rectifiers; sample kits; and packing information solutions. Its products are used in automotive, industrial, and power supply applications. The company was founded in 1986 and is headquartered in Kaohsiung, Taiwan.
URL
http://www.panjit.com.tw/
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,707,319
-3.94%
13,227,847
-4.57%
13,861,744
32.20%
Cost of revenue
11,868,862
11,606,085
11,574,546
Unusual Expense (Income)
NOPBT
838,457
1,621,762
2,287,198
NOPBT Margin
6.60%
12.26%
16.50%
Operating Taxes
152,145
333,438
536,846
Tax Rate
18.15%
20.56%
23.47%
NOPAT
686,312
1,288,324
1,750,352
Net income
820,782
-53.30%
1,757,631
-8.79%
1,926,975
114.72%
Dividends
(1,146,345)
(1,146,345)
(498,169)
Dividend yield
4.44%
5.14%
1.36%
Proceeds from repurchase of equity
5,299,516
BB yield
-14.49%
Debt
Debt current
3,884,178
3,907,464
4,058,813
Long-term debt
6,956,438
6,729,758
5,307,286
Deferred revenue
61,566
98,807
102,150
Other long-term liabilities
169,754
163,640
212,402
Net debt
1,836,718
4,979,311
2,478,012
Cash flow
Cash from operating activities
2,045,392
1,780,429
1,036,642
CAPEX
(1,036,791)
(1,975,064)
(2,621,734)
Cash from investing activities
(749,551)
(2,176,431)
(4,261,939)
Cash from financing activities
(1,250,882)
(210,053)
4,782,511
FCF
682,922
(1,630,988)
(866,131)
Balance
Cash
6,402,670
6,027,548
6,661,522
Long term investments
2,601,228
(369,637)
226,565
Excess cash
8,368,532
4,996,519
6,195,000
Stockholders' equity
11,268,558
10,104,671
8,237,144
Invested Capital
17,005,428
20,142,195
15,866,213
ROIC
3.70%
7.16%
12.71%
ROCE
3.29%
6.43%
10.33%
EV
Common stock shares outstanding
383,431
384,852
341,808
Price
67.30
16.23%
57.90
-45.89%
107.00
97.78%
Market cap
25,804,906
15.81%
22,282,931
-39.07%
36,573,456
102.28%
EV
29,027,565
28,555,900
39,266,602
EBITDA
1,736,902
2,393,466
2,958,877
EV/EBITDA
16.71
11.93
13.27
Interest
202,803
138,090
96,683
Interest/NOPBT
24.19%
8.51%
4.23%