Loading...
XTAI
2478
Market cap204mUSD
Jul 16, Last price  
41.90TWD
1D
0.36%
1Q
0.24%
Jan 2017
64.62%
Name

TA-I Technology Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
13.32
P/S
1.20
EPS
3.15
Div Yield, %
3.61%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
2.21%
Revenues
5.03b
+9.50%
3,000,553,0003,948,987,0003,719,619,0003,608,054,0003,829,349,0004,038,193,0003,946,266,0003,810,714,0004,078,185,0006,020,511,0004,509,466,0005,394,839,0006,314,953,0005,022,594,0004,594,781,0005,031,284,000
Net income
454m
+22.63%
308,964,000533,717,000227,805,000104,559,00076,009,000171,259,000243,468,000228,919,000189,405,0001,354,623,000387,280,000661,631,000942,950,000623,463,000369,935,000453,634,000
CFO
982m
-24.68%
807,962,000744,402,000282,300,000730,907,000386,001,000449,806,000986,431,000662,383,000406,815,0001,202,825,0001,321,696,0001,028,355,0001,144,464,0001,088,969,0001,303,177,000981,511,000
Dividend
Jun 27, 20241.5 TWD/sh
Earnings
Aug 04, 2025

Profile

TA-I Technology Co., Ltd. manufactures and supplies chip resistors in Taiwan and internationally. The company provides a range of chip resistors, including automotive-grade metal current sensor, precision thin film, surge, sulfur-resistant, high power, high voltage, arrays, miniature types 01005 and 0201, and other products; and circuit protection products, such as fuse products. Its components are applied to products in the field of 3C, including motherboards, notebooks, LCD TVs, STBs, scanners, video cards, lan cards, sound cards, mobile phones, digital cameras, LCDs, etc. The company serves automotive, industrial, alternative energy, power supplies, telecommunications, and consumer electronics industries. TA-I Technology Co., Ltd. was founded in 1989 and is based in Taoyuan City, Taiwan.
URL
https://www.tai.com.tw/
IPO date
Sep 20, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,031,284
9.50%
4,594,781
-8.52%
5,022,594
-20.47%
Cost of revenue
4,644,991
4,117,401
4,463,528
Unusual Expense (Income)
NOPBT
386,293
477,380
559,066
NOPBT Margin
7.68%
10.39%
11.13%
Operating Taxes
104,120
157,951
110,643
Tax Rate
26.95%
33.09%
19.79%
NOPAT
282,173
319,429
448,423
Net income
453,634
22.63%
369,935
-40.66%
623,463
-33.88%
Dividends
(217,097)
(289,463)
(578,925)
Dividend yield
3.24%
4.15%
9.44%
Proceeds from repurchase of equity
19,569
BB yield
-0.32%
Debt
Debt current
740,375
900,642
622,277
Long-term debt
560,096
681,606
755,761
Deferred revenue
6,573
Other long-term liabilities
Net debt
(712,043)
(649,801)
(424,531)
Cash flow
Cash from operating activities
981,511
1,303,177
1,088,969
CAPEX
(525,101)
(910,242)
(548,651)
Cash from investing activities
(551,328)
(1,000,266)
(736,846)
Cash from financing activities
(522,099)
(83,855)
(567,116)
FCF
401,920
213,113
296,112
Balance
Cash
2,009,179
1,813,924
1,716,016
Long term investments
3,335
418,125
86,553
Excess cash
1,760,950
2,002,310
1,551,439
Stockholders' equity
4,413,347
4,255,811
5,317,113
Invested Capital
6,506,879
6,194,165
6,303,181
ROIC
4.44%
5.11%
7.24%
ROCE
4.67%
5.82%
7.12%
EV
Common stock shares outstanding
144,475
145,747
144,490
Price
46.35
-3.13%
47.85
12.72%
42.45
-35.09%
Market cap
6,696,416
-3.98%
6,973,983
13.70%
6,133,596
-35.20%
EV
6,095,355
6,424,675
5,809,380
EBITDA
922,626
1,053,078
1,131,787
EV/EBITDA
6.61
6.10
5.13
Interest
23,218
20,730
11,686
Interest/NOPBT
6.01%
4.34%
2.09%