Loading...
XTAI2477
Market cap139mUSD
Dec 26, Last price  
28.75TWD
1D
-0.17%
1Q
-5.27%
Jan 2017
35.29%
Name

Meiloon Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:2477 chart
P/E
122.06
P/S
1.96
EPS
0.24
Div Yield, %
2.78%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
-7.52%
Revenues
2.33b
-33.23%
3,809,389,0004,779,693,0004,756,978,0005,332,922,0006,480,442,0003,753,713,0004,199,835,0003,697,490,0003,600,900,0003,445,190,0003,869,031,0003,053,333,0003,763,996,0003,490,837,0002,330,720,000
Net income
37m
-59.96%
34,975,000265,328,000-307,204,000172,323,0001,094,427,000-180,595,000290,507,000355,692,000354,856,000171,029,000419,980,000183,217,0001,638,298,00093,292,00037,351,000
CFO
174m
-49.09%
293,505,000282,992,000-201,546,000326,892,0001,420,961,000506,475,0001,036,758,000677,709,000769,874,00063,781,000525,961,000333,736,000-883,684,000341,165,000173,692,000
Dividend
Apr 25, 20240.5 TWD/sh
Earnings
Jun 27, 2025

Profile

Meiloon Industrial Co., Ltd. operates as an ODM/OEM manufacturer for audio systems and loudspeakers worldwide. It offers studio monitor, wireless and portable, in-wall/in-ceiling, professional audio, car, garden speakers, and other products, as well as home theater systems, such as sound bars. The company was founded in 1973 and is based in Taoyuan City, Taiwan.
URL
http://www.meiloon.com.tw/
IPO date
Feb 23, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,330,720
-33.23%
3,490,837
-7.26%
3,763,996
23.27%
Cost of revenue
2,506,333
3,522,069
3,791,427
Unusual Expense (Income)
NOPBT
(175,613)
(31,232)
(27,431)
NOPBT Margin
Operating Taxes
32,832
171,870
977,199
Tax Rate
NOPAT
(208,445)
(203,102)
(1,004,630)
Net income
37,351
-59.96%
93,292
-94.31%
1,638,298
794.18%
Dividends
(126,859)
(297,325)
(287,414)
Dividend yield
3.48%
8.19%
4.67%
Proceeds from repurchase of equity
(396,433)
BB yield
10.92%
Debt
Debt current
1,494,400
1,094,499
1,123,844
Long-term debt
464,867
827,498
1,018,521
Deferred revenue
53,484
60,905
67,636
Other long-term liabilities
334,297
373,376
348,559
Net debt
(1,755,969)
(360,551)
(584,363)
Cash flow
Cash from operating activities
173,692
341,165
(883,684)
CAPEX
(223,363)
(208,572)
(560,711)
Cash from investing activities
(1,365,491)
(151,084)
1,608,964
Cash from financing activities
(67,147)
(899,890)
23,870
FCF
13,105
(47,530)
(2,027,831)
Balance
Cash
3,727,489
3,871,982
4,333,161
Long term investments
(12,253)
(1,589,434)
(1,606,433)
Excess cash
3,598,700
2,108,006
2,538,528
Stockholders' equity
3,440,037
4,379,073
4,622,633
Invested Capital
3,193,983
4,455,646
4,608,612
ROIC
ROCE
EV
Common stock shares outstanding
158,644
185,741
159,666
Price
22.95
17.39%
19.55
-49.30%
38.56
-11.86%
Market cap
3,640,880
0.27%
3,631,236
-41.02%
6,157,136
-11.45%
EV
2,225,108
3,601,476
5,879,374
EBITDA
(51,034)
99,504
85,172
EV/EBITDA
36.19
69.03
Interest
37,724
25,883
19,364
Interest/NOPBT