Loading...
XTAI
2467
Market cap733mUSD
Jul 14, Last price  
142.50TWD
1D
-1.72%
1Q
5.17%
Jan 2017
623.31%
IPO
2,433.51%
Name

C Sun Mfg Ltd

Chart & Performance

D1W1MN
No data to show
P/E
29.88
P/S
4.46
EPS
4.77
Div Yield, %
2.11%
Shrs. gr., 5y
-0.93%
Rev. gr., 5y
1.66%
Revenues
4.82b
+32.89%
1,965,504,0003,683,601,0004,394,409,0003,652,791,0003,437,566,0003,740,395,0003,362,717,0003,884,793,0005,002,589,0005,699,786,0004,438,288,0004,085,806,0005,723,265,0005,366,976,0003,625,801,0004,818,209,000
Net income
719m
+47.88%
125,685,000423,851,000395,507,000264,157,000285,785,000243,189,000-495,895,000210,003,000402,988,000556,388,000312,390,000438,766,000660,294,000718,965,000486,324,000719,160,000
CFO
874m
-11.55%
605,547,000252,828,000-196,799,000544,763,000264,748,00079,421,000427,348,000864,435,00071,425,000513,237,000405,373,0001,453,450,000388,549,000611,971,000988,088,000873,953,000
Dividend
May 30, 20243 TWD/sh

Profile

C Sun Mfg Ltd. provides various processing equipment. It offers printed circuit board processing equipment, including exposure systems, preheaters, laminators/coaters, and Mylar peelers; touch panel processing equipment; semiconductor processing equipment, such as baking, plasma, and lamination equipment; and equipment for shoe, electronics, coating, printing, and consumables. The company serves various industries, such as PCB, touch panel, semiconductor, shoe making, printing, coating, and PV. It distributes its products in approximately 20 countries, including Taiwan, China, Japan, the United States, South Korea, Singapore, Malaysia, Vietnam, Thailand, and India. C Sun Mfg Ltd. was founded in 1966 and is headquartered in New Taipei City, Taiwan.
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,818,209
32.89%
3,625,801
-32.44%
5,366,976
-6.23%
Cost of revenue
4,179,175
3,219,325
4,623,634
Unusual Expense (Income)
NOPBT
639,034
406,476
743,342
NOPBT Margin
13.26%
11.21%
13.85%
Operating Taxes
222,989
53,911
178,143
Tax Rate
34.89%
13.26%
23.97%
NOPAT
416,045
352,565
565,199
Net income
719,160
47.88%
486,324
-32.36%
718,965
8.89%
Dividends
(449,227)
(564,319)
(456,569)
Dividend yield
1.45%
5.84%
6.77%
Proceeds from repurchase of equity
(79,881)
(425,511)
41,470
BB yield
0.26%
4.40%
-0.61%
Debt
Debt current
766,980
1,048,183
1,071,721
Long-term debt
1,868,980
1,195,518
793,280
Deferred revenue
Other long-term liabilities
2,371
2,123
2,160
Net debt
(2,460,314)
(2,073,253)
(1,169,743)
Cash flow
Cash from operating activities
873,953
988,088
611,971
CAPEX
(332,724)
(29,367)
(95,532)
Cash from investing activities
(313,373)
(460,454)
(143,770)
Cash from financing activities
(135,813)
(608,548)
(175,208)
FCF
106,227
706,432
552,086
Balance
Cash
3,227,301
2,157,686
1,974,922
Long term investments
1,868,973
2,159,268
1,059,822
Excess cash
4,855,364
4,135,664
2,766,395
Stockholders' equity
3,033,625
4,031,276
3,204,128
Invested Capital
4,834,123
1,606,021
2,454,007
ROIC
12.92%
17.37%
23.57%
ROCE
7.61%
6.66%
13.14%
EV
Common stock shares outstanding
149,985
155,897
156,845
Price
206.50
233.06%
62.00
44.19%
43.00
-14.99%
Market cap
30,971,996
220.43%
9,665,614
43.31%
6,744,335
-14.85%
EV
28,905,066
7,917,738
5,861,868
EBITDA
719,017
485,167
823,776
EV/EBITDA
40.20
16.32
7.12
Interest
52,208
33,711
31,144
Interest/NOPBT
8.17%
8.29%
4.19%