Loading...
XTAI2467
Market cap965mUSD
Dec 24, Last price  
209.50TWD
1D
-1.41%
1Q
-5.84%
Jan 2017
963.39%
Name

C Sun Mfg Ltd

Chart & Performance

D1W1MN
XTAI:2467 chart
P/E
64.77
P/S
8.69
EPS
3.23
Div Yield, %
1.79%
Shrs. gr., 5y
-0.33%
Rev. gr., 5y
-8.65%
Revenues
3.63b
-32.44%
1,965,504,0003,683,601,0004,394,409,0003,652,791,0003,437,566,0003,740,395,0003,362,717,0003,884,793,0005,002,589,0005,699,786,0004,438,288,0004,085,806,0005,723,265,0005,366,976,0003,625,801,000
Net income
486m
-32.36%
125,685,000423,851,000395,507,000264,157,000285,785,000243,189,000-495,895,000210,003,000402,988,000556,388,000312,390,000438,766,000660,294,000718,965,000486,324,000
CFO
988m
+61.46%
605,547,000252,828,000-196,799,000544,763,000264,748,00079,421,000427,348,000864,435,00071,425,000513,237,000405,373,0001,453,450,000388,549,000611,971,000988,088,000
Dividend
May 30, 20243 TWD/sh
Earnings
May 21, 2025

Profile

C Sun Mfg Ltd. provides various processing equipment. It offers printed circuit board processing equipment, including exposure systems, preheaters, laminators/coaters, and Mylar peelers; touch panel processing equipment; semiconductor processing equipment, such as baking, plasma, and lamination equipment; and equipment for shoe, electronics, coating, printing, and consumables. The company serves various industries, such as PCB, touch panel, semiconductor, shoe making, printing, coating, and PV. It distributes its products in approximately 20 countries, including Taiwan, China, Japan, the United States, South Korea, Singapore, Malaysia, Vietnam, Thailand, and India. C Sun Mfg Ltd. was founded in 1966 and is headquartered in New Taipei City, Taiwan.
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,625,801
-32.44%
5,366,976
-6.23%
5,723,265
40.08%
Cost of revenue
3,219,325
4,623,634
4,987,970
Unusual Expense (Income)
NOPBT
406,476
743,342
735,295
NOPBT Margin
11.21%
13.85%
12.85%
Operating Taxes
53,911
178,143
158,566
Tax Rate
13.26%
23.97%
21.56%
NOPAT
352,565
565,199
576,729
Net income
486,324
-32.36%
718,965
8.89%
660,294
50.49%
Dividends
(564,319)
(456,569)
(373,014)
Dividend yield
5.84%
6.77%
4.71%
Proceeds from repurchase of equity
(425,511)
41,470
6,673,225
BB yield
4.40%
-0.61%
-84.25%
Debt
Debt current
1,048,183
1,071,721
850,727
Long-term debt
1,195,518
793,280
771,698
Deferred revenue
Other long-term liabilities
2,123
2,160
24,741
Net debt
(2,073,253)
(1,169,743)
(937,485)
Cash flow
Cash from operating activities
988,088
611,971
388,549
CAPEX
(29,367)
(95,532)
(140,801)
Cash from investing activities
(460,454)
(143,770)
(753,154)
Cash from financing activities
(608,548)
(175,208)
(198,227)
FCF
706,432
552,086
(142,164)
Balance
Cash
2,157,686
1,974,922
1,464,072
Long term investments
2,159,268
1,059,822
1,095,838
Excess cash
4,135,664
2,766,395
2,273,747
Stockholders' equity
4,031,276
3,204,128
2,847,995
Invested Capital
1,606,021
2,454,007
2,341,105
ROIC
17.37%
23.57%
31.49%
ROCE
6.66%
13.14%
14.75%
EV
Common stock shares outstanding
155,897
156,845
156,589
Price
62.00
44.19%
43.00
-14.99%
50.58
45.41%
Market cap
9,665,614
43.31%
6,744,335
-14.85%
7,920,658
45.07%
EV
7,917,738
5,861,868
7,204,638
EBITDA
485,167
823,776
819,102
EV/EBITDA
16.32
7.12
8.80
Interest
33,711
31,144
16,539
Interest/NOPBT
8.29%
4.19%
2.25%