Loading...
XTAI
2466
Market cap464mUSD
Jul 28, Last price  
80.00TWD
1D
1.01%
1Q
-22.05%
Jan 2017
149.38%
IPO
934.97%
Name

Cosmo Electronics Corp

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
12.39
EPS
—
Div Yield, %
—
Shrs. gr., 5y
0.33%
Rev. gr., 5y
-13.56%
Revenues
1.11b
+5.09%
2,310,319,0002,384,784,0001,762,397,0001,879,126,0001,345,606,0001,272,684,0001,174,065,0002,046,312,0002,163,439,0002,626,834,0002,294,655,0001,245,165,0001,341,812,0001,390,778,0001,053,420,0001,107,072,000
Net income
-29m
L
68,008,00049,576,000-90,002,000-177,085,000-21,809,000-120,266,000-79,237,0006,133,0001,602,0003,502,00027,532,0006,368,00054,939,000110,896,00030,083,000-28,958,000
CFO
28m
-82.77%
324,144,000221,816,00092,170,00090,259,000-43,031,000101,915,000297,393,000233,400,000-121,774,000-98,431,000187,287,000268,336,00056,741,00072,272,000161,176,00027,764,000
Dividend
Sep 13, 20230.19 TWD/sh

Profile

Cosmo Electronics Corporation engages in the manufacture and sale of relays and photocouplers worldwide. The company offers opto electronic devices, including photo couplers for microelectronics, data processing, and telecommunication systems; IGBT series photocouplers used in motor control inverter applications and inverters in power supply system; photo triacs for use in power control of two-way triac rectifiers; photo link connectors, an optical transmission device that convert electrical signal to digital signal; and sensors. It also provides relay devices, such as solid state relay MOSFET output products that are used to control the switch of output pole connection; solid state relays, an electronic state relays for industrial automation, home appliances, consumer electronics, and instruments; reed relays, a mechanical switch operation that control output pole connection for computer peripherals, instruments, and security and automation equipment, as well as for the telecom sector; and proximity sensors comprising reed switch based and solid-state magnetic proximity sensors. The company was incorporated in 1981 and is headquartered in New Taipei City, Taiwan.
URL
http://www.cosmo-ic.com/
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,107,072
5.09%
1,053,420
-24.26%
1,390,778
3.65%
Cost of revenue
1,247,260
1,176,634
1,340,890
Unusual Expense (Income)
NOPBT
(140,188)
(123,214)
49,888
NOPBT Margin
3.59%
Operating Taxes
15,637
26,116
3,114
Tax Rate
6.24%
NOPAT
(155,825)
(149,330)
46,774
Net income
(28,958)
-196.26%
30,083
-72.87%
110,896
101.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,474,099
841,359
738,271
Long-term debt
300,837
1,255,905
1,282,992
Deferred revenue
Other long-term liabilities
56,337
14,344
21,995
Net debt
1,665,353
1,455,397
1,457,954
Cash flow
Cash from operating activities
27,764
161,176
72,272
CAPEX
(176,490)
(57,367)
(137,146)
Cash from investing activities
(157,600)
(30,524)
(239,675)
Cash from financing activities
(428,544)
(33,553)
19,837
FCF
(185,945)
44,062
(112,405)
Balance
Cash
135,386
635,766
612,198
Long term investments
(25,803)
6,101
(48,889)
Excess cash
54,229
589,196
493,770
Stockholders' equity
1,690,293
1,748,932
1,803,300
Invested Capital
3,714,424
3,378,672
3,428,970
ROIC
1.75%
ROCE
1.21%
EV
Common stock shares outstanding
173,674
171,523
182,710
Price
70.00
83.97%
38.05
16.72%
32.60
-5.51%
Market cap
12,157,158
86.28%
6,526,450
9.57%
5,956,332
3.19%
EV
13,822,511
7,981,847
7,450,102
EBITDA
(26,400)
(10,644)
161,990
EV/EBITDA
45.99
Interest
86,033
85,467
54,304
Interest/NOPBT
108.85%