Loading...
XTAI2466
Market cap343mUSD
Dec 26, Last price  
65.50TWD
1D
-1.95%
1Q
80.44%
Jan 2017
104.43%
Name

Cosmo Electronics Corp

Chart & Performance

D1W1MN
XTAI:2466 chart
P/E
373.32
P/S
10.66
EPS
0.18
Div Yield, %
0.00%
Shrs. gr., 5y
0.48%
Rev. gr., 5y
-16.70%
Revenues
1.05b
-24.26%
2,310,319,0002,384,784,0001,762,397,0001,879,126,0001,345,606,0001,272,684,0001,174,065,0002,046,312,0002,163,439,0002,626,834,0002,294,655,0001,245,165,0001,341,812,0001,390,778,0001,053,420,000
Net income
30m
-72.87%
68,008,00049,576,000-90,002,000-177,085,000-21,809,000-120,266,000-79,237,0006,133,0001,602,0003,502,00027,532,0006,368,00054,939,000110,896,00030,083,000
CFO
161m
+123.01%
324,144,000221,816,00092,170,00090,259,000-43,031,000101,915,000297,393,000233,400,000-121,774,000-98,431,000187,287,000268,336,00056,741,00072,272,000161,176,000
Dividend
Sep 13, 20230.19 TWD/sh
Earnings
Jun 26, 2025

Profile

Cosmo Electronics Corporation engages in the manufacture and sale of relays and photocouplers worldwide. The company offers opto electronic devices, including photo couplers for microelectronics, data processing, and telecommunication systems; IGBT series photocouplers used in motor control inverter applications and inverters in power supply system; photo triacs for use in power control of two-way triac rectifiers; photo link connectors, an optical transmission device that convert electrical signal to digital signal; and sensors. It also provides relay devices, such as solid state relay MOSFET output products that are used to control the switch of output pole connection; solid state relays, an electronic state relays for industrial automation, home appliances, consumer electronics, and instruments; reed relays, a mechanical switch operation that control output pole connection for computer peripherals, instruments, and security and automation equipment, as well as for the telecom sector; and proximity sensors comprising reed switch based and solid-state magnetic proximity sensors. The company was incorporated in 1981 and is headquartered in New Taipei City, Taiwan.
URL
http://www.cosmo-ic.com/
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,053,420
-24.26%
1,390,778
3.65%
1,341,812
7.76%
Cost of revenue
1,176,634
1,340,890
1,341,141
Unusual Expense (Income)
NOPBT
(123,214)
49,888
671
NOPBT Margin
3.59%
0.05%
Operating Taxes
26,116
3,114
11,452
Tax Rate
6.24%
1,706.71%
NOPAT
(149,330)
46,774
(10,781)
Net income
30,083
-72.87%
110,896
101.85%
54,939
762.74%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
841,359
738,271
1,436,198
Long-term debt
1,255,905
1,282,992
466,999
Deferred revenue
28,096
Other long-term liabilities
14,344
21,995
527
Net debt
1,455,397
1,457,954
(201,397)
Cash flow
Cash from operating activities
161,176
72,272
56,741
CAPEX
(57,367)
(137,146)
(264,285)
Cash from investing activities
(30,524)
(239,675)
(361,944)
Cash from financing activities
(33,553)
19,837
(113,342)
FCF
44,062
(112,405)
(425,879)
Balance
Cash
635,766
612,198
586,246
Long term investments
6,101
(48,889)
1,518,348
Excess cash
589,196
493,770
2,037,503
Stockholders' equity
1,748,932
1,803,300
1,672,390
Invested Capital
3,378,672
3,428,970
1,911,003
ROIC
1.75%
ROCE
1.21%
0.02%
EV
Common stock shares outstanding
171,523
182,710
167,304
Price
38.05
16.72%
32.60
-5.51%
34.50
15.27%
Market cap
6,526,450
9.57%
5,956,332
3.19%
5,771,994
12.81%
EV
7,981,847
7,450,102
5,773,751
EBITDA
(10,644)
161,990
99,648
EV/EBITDA
45.99
57.94
Interest
85,467
54,304
36,660
Interest/NOPBT
108.85%
5,463.49%