Loading...
XTAI2465
Market cap184mUSD
Dec 24, Last price  
71.80TWD
1D
1.56%
1Q
-21.96%
Jan 2017
406.28%
Name

Leadtek Research Inc

Chart & Performance

D1W1MN
XTAI:2465 chart
P/E
—
P/S
1.41
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.38%
Rev. gr., 5y
5.13%
Revenues
4.28b
-19.49%
2,573,198,0002,857,473,0002,464,490,0002,269,625,0002,009,330,0002,129,478,0002,476,902,0002,765,358,0002,943,352,0003,329,161,0003,639,860,0004,548,266,0008,823,056,0005,311,418,0004,276,117,000
Net income
-160m
L-18.38%
-370,874,00079,311,000-45,528,000-123,654,000-99,716,000-135,116,00052,035,000-208,168,000-58,078,000-60,175,000-24,621,00026,775,000435,256,000-195,706,000-159,729,000
CFO
-52m
L-85.54%
44,613,000-164,646,000188,819,000-144,191,000-83,480,000-176,106,00031,349,000-169,719,000-50,568,000110,473,000-23,325,000167,401,000121,852,000-361,700,000-52,294,000
Dividend
Sep 01, 20221 TWD/sh
Earnings
Jun 12, 2025

Profile

Leadtek Research Inc. develops, manufactures, and sells graphics cards worldwide. The company offers virtual desktop systems, including zero and thin client series products, management consoles, and remote workstation cards; graphics cards; professional graphics; AI and performance computing, including development kits, virtualization, AI deep learning systems, and data center accelerator; AI interface devices; GPU docker management systems and RTX AI software packs; and workstations and servers, as well as amor and pulse oximeters. The company was founded in 1986 and is headquartered in New Taipei City, Taiwan.
URL
https://www.leadtek.com/
IPO date
Sep 19, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,276,117
-19.49%
5,311,418
-39.80%
8,823,056
93.99%
Cost of revenue
4,380,995
5,456,898
8,268,883
Unusual Expense (Income)
NOPBT
(104,878)
(145,480)
554,173
NOPBT Margin
6.28%
Operating Taxes
27,190
(5,717)
110,933
Tax Rate
20.02%
NOPAT
(132,068)
(139,763)
443,240
Net income
(159,729)
-18.38%
(195,706)
-144.96%
435,256
1,525.61%
Dividends
(53,587)
Dividend yield
2.39%
Proceeds from repurchase of equity
669,000
BB yield
-16.72%
Debt
Debt current
384,009
817,768
492,119
Long-term debt
132,638
137,362
139,623
Deferred revenue
53,338
54,336
Other long-term liabilities
2,041
2,668
2,890
Net debt
96,498
678,317
143,681
Cash flow
Cash from operating activities
(52,294)
(361,700)
121,852
CAPEX
(33,644)
(24,739)
(19,249)
Cash from investing activities
(36,749)
(81,991)
(9,878)
Cash from financing activities
170,954
196,343
70,143
FCF
(129,806)
(361,105)
21,314
Balance
Cash
381,690
319,218
534,837
Long term investments
38,459
(42,405)
(46,776)
Excess cash
206,343
11,242
46,908
Stockholders' equity
590,332
508,637
762,601
Invested Capital
1,306,469
1,457,659
1,312,220
ROIC
44.35%
ROCE
40.76%
EV
Common stock shares outstanding
63,113
58,946
59,045
Price
63.40
66.84%
38.00
-46.95%
71.64
259.00%
Market cap
4,001,364
78.64%
2,239,948
-47.04%
4,229,747
259.60%
EV
4,096,582
2,917,242
4,382,952
EBITDA
(51,650)
(95,683)
596,809
EV/EBITDA
7.34
Interest
36,161
25,442
14,855
Interest/NOPBT
2.68%