Mirle Automation Corp

Chart & Performance

D1W1MN

No data to show

P/E

115.56

P/S

1.59

EPS

0.50

Div Yield, %

0.86%

Shrs. gr., 5y

-0.55%

Rev. gr., 5y

-9.72%

Revenues

7.50b

-14.16%

Net income

103m

-41.13%

CFO

995m

Dividend

Jul 03, 20240.5 TWD/sh

Earnings

Aug 06, 2025

Profile

Mirle Automation Corporation manufactures and sells automation system integrators and related components. It offers automated equipment for clean room FPD transporter and material-handling, such as CF in-line C/V systems, LCD/LCM auto packing/palletizing systems, clean room stockers, burr checkers, bonders, LD/ULD and CSLD products, dense packing/unpacking systems, in-line aging systems, and equipment for clean room robot applications; and robotic application systems for general, optronic, and semiconductor industries. The company also provides IT products, including IBM systems, servers, bladecenters, and storage and system networking products, as well as POS products; storage management, enterprise asset management, virtualization infrastructure, security, and AS/RS system solutions; and IT services comprising virtual desktop infrastructure, Oracle DB technical support, server and Linux integration and virtualization, warranty maintenance, virtualized storage management, enterprise project management, and enterprise private cloud management services. In addition, it offers servo drivers, injection molding controllers and industrial proprietary programmable logic controllers, as well as smart injection molding control solutions; and clean room automatic and general environmental material handling systems, and ancillary systems. Further, the company provides special purpose equipment, such as optical glass molding presses, parking towers, liquid management auto samplers, and food industry machinery. It serves the FPD, semiconductor, automobile, IT, machinery, food, solar cell, LED, and touch panel industries. The company was incorporated in 1989 and is headquartered in Hsinchu, Taiwan.

URL

https://www.mirle.com.tw/

IPO date

Sep 17, 2001

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title TWD in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title TWD in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	7,502,801 -14.16%	8,739,963 -18.84%	10,769,016 9.20%
Cost of revenue	7,445,891	8,789,081	10,411,097
Unusual Expense (Income)
NOPBT	56,910	(49,118)	357,919
NOPBT Margin	0.76%		3.32%
Operating Taxes	11,286	61,268	72,227
Tax Rate	19.83%		20.18%
NOPAT	45,624	(110,386)	285,692
Net income	103,013 -41.13%	174,971 -66.01%	514,724 -2.50%
Dividends	(97,766)	(351,956)	(430,169)
Dividend yield	0.61%	4.96%	5.81%
Proceeds from repurchase of equity	567,000
BB yield	-3.55%
Debt
Debt current	1,131,354	3,083,106	1,997,171
Long-term debt	1,457,260	734,903	1,382,910
Deferred revenue		1
Other long-term liabilities	146,727	207,765	264,993
Net debt	867,838	2,221,882	1,127,238
Cash flow
Cash from operating activities	995,306	(662,391)	(1,464,315)
CAPEX	(53,871)	(122,163)	(518,516)
Cash from investing activities	(29,217)	(170,137)	(598,743)
Cash from financing activities	(593,859)	154,982	805,690
FCF	1,611,941	(1,281,724)	(1,971,401)
Balance
Cash	1,720,776	1,422,073	2,002,825
Long term investments		174,054	250,018
Excess cash	1,345,636	1,159,129	1,714,392
Stockholders' equity	3,074,115	4,221,779	4,308,504
Invested Capital	6,450,017	6,898,253	5,908,465
ROIC	0.68%		6.07%
ROCE	0.73%		4.69%
EV
Common stock shares outstanding	190,490	197,123	195,719
Price	83.80 132.78%	36.00 -4.89%	37.85 -13.49%
Market cap	15,963,062 124.94%	7,096,443 -4.21%	7,407,964 -13.48%
EV	16,895,138	9,378,933	8,555,805
EBITDA	233,986	153,315	556,058
EV/EBITDA	72.21	61.17	15.39
Interest	57,458	50,819	22,178
Interest/NOPBT	100.96%		6.20%