Loading...
XTAI2464
Market cap522mUSD
Dec 23, Last price  
83.50TWD
1D
5.16%
1Q
0.72%
Jan 2017
128.02%
Name

Mirle Automation Corp

Chart & Performance

D1W1MN
XTAI:2464 chart
P/E
97.61
P/S
1.95
EPS
0.86
Div Yield, %
2.06%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
-9.51%
Revenues
8.74b
-18.84%
5,072,533,0005,054,837,0004,837,593,0003,631,687,0006,248,890,0006,675,418,0005,824,545,0006,591,869,0006,863,936,0008,318,989,0008,866,171,00012,376,355,00014,406,440,00012,507,333,0008,908,665,0009,861,403,00010,769,016,0008,739,963,000
Net income
175m
-66.01%
628,365,000717,474,000487,821,000343,107,000549,252,000361,261,000201,978,000347,604,000380,950,000570,574,000489,426,000420,978,000953,805,000681,670,000513,367,000527,896,000514,724,000174,971,000
CFO
-662m
L-54.76%
413,029,000660,880,000691,099,000588,894,000274,363,000251,704,000173,191,000954,827,0001,028,654,00085,500,000641,687,000512,638,0002,474,255,000433,484,0001,081,713,0001,001,308,000-1,464,315,000-662,391,000
Dividend
Jul 03, 20240.5 TWD/sh
Earnings
Mar 11, 2025

Profile

Mirle Automation Corporation manufactures and sells automation system integrators and related components. It offers automated equipment for clean room FPD transporter and material-handling, such as CF in-line C/V systems, LCD/LCM auto packing/palletizing systems, clean room stockers, burr checkers, bonders, LD/ULD and CSLD products, dense packing/unpacking systems, in-line aging systems, and equipment for clean room robot applications; and robotic application systems for general, optronic, and semiconductor industries. The company also provides IT products, including IBM systems, servers, bladecenters, and storage and system networking products, as well as POS products; storage management, enterprise asset management, virtualization infrastructure, security, and AS/RS system solutions; and IT services comprising virtual desktop infrastructure, Oracle DB technical support, server and Linux integration and virtualization, warranty maintenance, virtualized storage management, enterprise project management, and enterprise private cloud management services. In addition, it offers servo drivers, injection molding controllers and industrial proprietary programmable logic controllers, as well as smart injection molding control solutions; and clean room automatic and general environmental material handling systems, and ancillary systems. Further, the company provides special purpose equipment, such as optical glass molding presses, parking towers, liquid management auto samplers, and food industry machinery. It serves the FPD, semiconductor, automobile, IT, machinery, food, solar cell, LED, and touch panel industries. The company was incorporated in 1989 and is headquartered in Hsinchu, Taiwan.
URL
https://www.mirle.com.tw/
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,739,963
-18.84%
10,769,016
9.20%
9,861,403
10.69%
Cost of revenue
8,789,081
10,411,097
9,177,882
Unusual Expense (Income)
NOPBT
(49,118)
357,919
683,521
NOPBT Margin
3.32%
6.93%
Operating Taxes
61,268
72,227
85,198
Tax Rate
20.18%
12.46%
NOPAT
(110,386)
285,692
598,323
Net income
174,971
-66.01%
514,724
-2.50%
527,896
2.83%
Dividends
(351,956)
(430,169)
(391,062)
Dividend yield
4.96%
5.81%
4.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,083,106
1,997,171
476,441
Long-term debt
734,903
1,382,910
1,683,542
Deferred revenue
1
Other long-term liabilities
207,765
264,993
303,340
Net debt
2,221,882
1,127,238
(1,086,448)
Cash flow
Cash from operating activities
(662,391)
(1,464,315)
1,001,308
CAPEX
(122,163)
(518,516)
(306,530)
Cash from investing activities
(170,137)
(598,743)
(392,547)
Cash from financing activities
154,982
805,690
(260,144)
FCF
(1,281,724)
(1,971,401)
548,989
Balance
Cash
1,422,073
2,002,825
3,252,821
Long term investments
174,054
250,018
(6,390)
Excess cash
1,159,129
1,714,392
2,753,361
Stockholders' equity
4,221,779
4,308,504
4,193,361
Invested Capital
6,898,253
5,908,465
3,500,316
ROIC
6.07%
17.15%
ROCE
4.69%
10.93%
EV
Common stock shares outstanding
197,123
195,719
195,700
Price
36.00
-4.89%
37.85
-13.49%
43.75
-0.57%
Market cap
7,096,443
-4.21%
7,407,964
-13.48%
8,561,875
-0.58%
EV
9,378,933
8,555,805
7,488,786
EBITDA
153,315
556,058
863,189
EV/EBITDA
61.17
15.39
8.68
Interest
50,819
22,178
11,658
Interest/NOPBT
6.20%
1.71%