XTAI2462
Market cap121mUSD
Dec 24, Last price
26.35TWD
1D
-0.19%
1Q
-17.14%
Jan 2017
30.77%
Name
Taiwan Line Tek Electronic Co Ltd
Chart & Performance
Profile
Taiwan Line Tek Electronic Co., Ltd. produces and sells electronic wiring sets, signal cables, and power cord sets in Asia, Europe, and America. The company primarily engages in the manufacture of various computer system power transmission line sets and electrical appliances; and processing and trading of power transmission line sets, information peripheral product signal connection lines, and high-efficiency connection line sets of communication systems. It offers AC power cords for computers, telecommunications, consumer electronics, and power tools, as well as lighting and medical equipment applications. The company also DC cables comprising AC products, such as computer and electrical appliance power supply cord sets; DC products consisting of signal connection cables for computers and peripherals, and telecommunication transmission cable accessories; electronic ballasts and electronic switch controllers; and fiber optic passive components for audio, CD-Rom, cell charge, cell phone, digital camcorder, digital camera, DVD, game machine, headphones, joystick, keyboard, LCD monitor, mouse, MP3, network, notebook, PDA, print, projector, speaker, telephone, TV, and VCR applications. The company was founded in 1967 and is based in New Taipei City, Taiwan.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 3,921,191 -18.10% | 4,788,065 -2.80% | 4,926,026 8.82% | |||||||
Cost of revenue | 3,666,658 | 4,742,813 | 5,073,703 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 254,533 | 45,252 | (147,677) | |||||||
NOPBT Margin | 6.49% | 0.95% | ||||||||
Operating Taxes | 15,475 | (50,291) | 11,162 | |||||||
Tax Rate | 6.08% | |||||||||
NOPAT | 239,058 | 95,543 | (158,839) | |||||||
Net income | 269,825 29.11% | 208,994 78.25% | 117,245 -5.26% | |||||||
Dividends | (42,175) | (85,161) | (113,548) | |||||||
Dividend yield | 0.71% | 2.11% | 2.79% | |||||||
Proceeds from repurchase of equity | 38,023 | (38,139) | ||||||||
BB yield | -0.64% | 0.94% | ||||||||
Debt | ||||||||||
Debt current | 425,284 | 741,081 | 1,337,344 | |||||||
Long-term debt | 561,818 | 219,557 | 86,873 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 23,937 | 29,914 | 41,574 | |||||||
Net debt | (73,683) | 95,963 | 665,154 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 270,983 | 770,238 | (68,251) | |||||||
CAPEX | (401,232) | (435,852) | (79,276) | |||||||
Cash from investing activities | (396,827) | (431,844) | (57,660) | |||||||
Cash from financing activities | 321,013 | (446,306) | 499,050 | |||||||
FCF | 37,319 | 334,819 | (440,154) | |||||||
Balance | ||||||||||
Cash | 703,180 | 476,316 | 695,322 | |||||||
Long term investments | 357,605 | 388,359 | 63,741 | |||||||
Excess cash | 864,725 | 625,272 | 512,762 | |||||||
Stockholders' equity | 3,279,470 | 2,450,266 | 2,299,661 | |||||||
Invested Capital | 3,202,723 | 3,019,893 | 3,465,718 | |||||||
ROIC | 7.68% | 2.95% | ||||||||
ROCE | 6.25% | 1.24% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 153,903 | 146,001 | 146,402 | |||||||
Price | 38.55 39.32% | 27.67 -0.54% | 27.82 -9.32% | |||||||
Market cap | 5,932,961 46.86% | 4,039,861 -0.81% | 4,072,907 -9.51% | |||||||
EV | 5,879,423 | 4,156,710 | 4,738,061 | |||||||
EBITDA | 330,836 | 133,447 | (57,678) | |||||||
EV/EBITDA | 17.77 | 31.15 | ||||||||
Interest | 19,804 | 26,184 | 12,904 | |||||||
Interest/NOPBT | 7.78% | 57.86% |