Loading...
XTAI2460
Market cap120mUSD
Dec 24, Last price  
23.65TWD
1D
2.38%
1Q
-21.82%
Jan 2017
134.16%
Name

Gem Terminal Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:2460 chart
P/E
—
P/S
1.51
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.39%
Rev. gr., 5y
-8.10%
Revenues
2.59b
-10.11%
3,072,537,0004,428,488,0004,443,942,0003,918,873,0004,022,046,0003,945,079,0003,728,264,0003,639,715,0003,862,576,0003,950,854,0003,443,022,0003,454,386,0004,315,078,0002,881,970,0002,590,481,000
Net income
-173m
L+68.20%
393,019,000321,562,000185,300,00084,944,00014,718,00087,840,000-41,303,00045,078,000-860,000-89,247,000-191,576,000-42,496,000243,126,000-103,114,000-173,438,000
CFO
-148m
L
362,390,000258,114,000350,871,000608,741,00088,037,000364,013,000590,511,000207,211,000-95,400,000509,762,000-48,005,000550,643,0006,446,000685,023,000-148,103,000
Dividend
Aug 25, 20220.3 TWD/sh
Earnings
Jun 13, 2025

Profile

GEM Terminal Industry Co.,Ltd. manufactures and sells terminals, plug inserts, housing and electronic connectors for AC and DC power cords. It also offers electronic and communication terminals, electric and motor parts terminals, copper smelting, optical communication passive devices, lead frames, terminal crimping affiliated equipment, contour strip precision materials, as well as whistling units for whistling kettles. The company was founded in 1977 and is based in Kaohsiung, Taiwan.
URL
http://www.gem.com.tw/
IPO date
Jan 19, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,590,481
-10.11%
2,881,970
-33.21%
4,315,078
24.92%
Cost of revenue
2,856,638
3,122,640
3,868,703
Unusual Expense (Income)
NOPBT
(266,157)
(240,670)
446,375
NOPBT Margin
10.34%
Operating Taxes
(101,420)
(74,683)
139,931
Tax Rate
31.35%
NOPAT
(164,737)
(165,987)
306,444
Net income
(173,438)
68.20%
(103,114)
-142.41%
243,126
-672.12%
Dividends
(49,770)
Dividend yield
1.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,410,957
1,354,290
2,037,040
Long-term debt
630,055
750,576
444,271
Deferred revenue
747,716
Other long-term liabilities
(747,716)
2,076
Net debt
946,964
922,820
1,288,639
Cash flow
Cash from operating activities
(148,103)
685,023
6,446
CAPEX
(339,811)
(319,399)
(183,300)
Cash from investing activities
(375,816)
(282,699)
(142,062)
Cash from financing activities
386,130
(465,377)
334,584
FCF
111,622
325,952
(531,549)
Balance
Cash
1,087,158
1,197,701
1,246,552
Long term investments
6,890
(15,655)
(53,880)
Excess cash
964,524
1,037,948
976,918
Stockholders' equity
1,549,666
2,085,436
2,177,570
Invested Capital
3,181,382
3,378,798
3,894,913
ROIC
8.73%
ROCE
9.02%
EV
Common stock shares outstanding
165,899
165,899
166,224
Price
28.15
73.23%
16.25
-48.90%
31.80
81.71%
Market cap
4,670,057
73.23%
2,695,859
-49.00%
5,285,923
79.39%
EV
5,617,021
3,618,679
6,574,562
EBITDA
(28,614)
9,053
692,001
EV/EBITDA
399.72
9.50
Interest
40,442
47,721
43,755
Interest/NOPBT
9.80%