Loading...
XTAI
2459
Market cap214mUSD
Jul 18, Last price  
59.80TWD
1D
0.17%
1Q
-0.17%
Jan 2017
67.98%
IPO
234.64%
Name

Audix Corp

Chart & Performance

D1W1MN
P/E
11.24
P/S
1.22
EPS
5.32
Div Yield, %
6.69%
Shrs. gr., 5y
0.51%
Rev. gr., 5y
-7.35%
Revenues
5.17b
-30.34%
10,860,386,00012,309,240,00013,756,901,00013,333,809,00013,474,347,00010,633,688,00011,116,018,00012,005,230,00010,285,661,0008,792,493,0007,569,178,0006,364,618,0006,986,930,0007,853,343,0007,420,156,0005,168,773,000
Net income
562m
-2.61%
300,053,000557,400,000442,505,000413,800,000394,074,000468,712,000391,284,000399,186,000443,132,000431,557,000445,167,000448,730,000529,493,000573,311,000576,835,000561,805,000
CFO
615m
-31.48%
631,032,000747,186,000522,139,000895,848,000281,715,000809,635,000243,101,000525,671,0001,302,467,000631,647,000659,346,0001,293,111,000685,659,000671,192,000898,000,000615,338,000
Dividend
Jul 12, 20244 TWD/sh

Profile

Audix Corporation manufactures and distributes electronic components in Taiwan. The company manufactures electronic components, such as relays, transformers, chokes, and couplers; precision molds and finished products, including precision pressing molds comprising multi-position progressive dies, composite molds, forming molds, and automatic joint riveting dies; precision pressing products, such as precision coupler, automobile switch, relay connection riveting, hearing aid, and assortment of adhesive terminals; precision coupler parts, plastic parts for electronics and electric appliances, and plastic parts for medical devices; and coupler assemblies. It also designs, develops, and manufactures automated production equipment for CCFL and electronics; and equipment and jigs for the assembly of automobile components, as well as offers electronic switches for automobiles. In addition, the company distributes electronic components of various brands. Further, it offers services for safety verification and EMC authentication, as well as for the development of software/hardware products; anechoic chamber design and construction services; and chemistry examination services. Audix Corporation was founded in 1980 and is based in Taipei, Taiwan.
IPO date
Sep 17, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,168,773
-30.34%
7,420,156
-5.52%
7,853,343
12.40%
Cost of revenue
4,412,989
6,688,731
6,816,950
Unusual Expense (Income)
NOPBT
755,784
731,425
1,036,393
NOPBT Margin
14.62%
9.86%
13.20%
Operating Taxes
396,361
327,722
437,501
Tax Rate
52.44%
44.81%
42.21%
NOPAT
359,423
403,703
598,892
Net income
561,805
-2.61%
576,835
0.61%
573,311
8.28%
Dividends
(422,383)
(401,263)
(369,585)
Dividend yield
5.53%
5.99%
6.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,564,455
1,360,225
1,574,405
Long-term debt
951,790
1,201,377
1,445,229
Deferred revenue
Other long-term liabilities
12,984
13,222
Net debt
273,066
(3,036,200)
(79,777)
Cash flow
Cash from operating activities
615,338
898,000
671,192
CAPEX
(107,103)
(127,269)
(222,671)
Cash from investing activities
(969,862)
123,174
(733,857)
Cash from financing activities
(564,589)
(966,682)
(171,962)
FCF
316,111
586,442
425,284
Balance
Cash
4,706,422
3,674,509
4,148,036
Long term investments
(2,463,243)
1,923,293
(1,048,625)
Excess cash
1,984,740
5,226,794
2,706,744
Stockholders' equity
4,496,530
5,493,582
5,417,250
Invested Capital
6,559,250
3,002,217
5,679,493
ROIC
7.52%
9.30%
10.37%
ROCE
8.82%
8.85%
12.32%
EV
Common stock shares outstanding
109,109
106,006
106,091
Price
70.00
10.76%
63.20
23.44%
51.20
-14.09%
Market cap
7,637,612
14.00%
6,699,579
23.34%
5,431,859
-14.00%
EV
8,304,381
4,056,845
5,781,169
EBITDA
1,011,887
1,033,926
1,386,290
EV/EBITDA
8.21
3.92
4.17
Interest
59,819
60,461
43,536
Interest/NOPBT
7.91%
8.27%
4.20%