Loading...
XTAI
2453
Market cap189mUSD
Jul 15, Last price  
55.70TWD
1D
-0.54%
1Q
-7.93%
Jan 2017
425.47%
IPO
92.47%
Name

Syscom Computer Engineering Co

Chart & Performance

D1W1MN
P/E
18.18
P/S
0.80
EPS
3.06
Div Yield, %
4.31%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
3.24%
Revenues
6.93b
+8.60%
3,151,194,0003,854,744,0004,211,026,0005,315,699,0004,868,450,0004,629,303,0003,903,721,0003,905,581,0004,803,074,0004,726,730,0005,910,857,0005,757,866,0005,869,595,0005,950,524,0006,383,820,0006,932,729,000
Net income
306m
+10.10%
36,362,00058,770,00064,180,00080,869,00094,809,00097,177,00065,417,00066,469,00091,028,00062,912,000129,150,000169,958,000215,822,000250,730,000278,293,000306,397,000
CFO
257m
-60.73%
25,661,000335,929,000-148,662,000155,591,000398,804,000186,589,000367,712,000-126,164,000133,402,000281,406,000-88,952,000553,784,000191,925,000212,024,000653,607,000256,690,000
Dividend
Jul 11, 20242.4 TWD/sh

Profile

Syscom Computer Engineering Co. provides information technology services worldwide. It offers services in the areas of system integration, online custom information integration, e-business, high-tech manufacturing, network planning and implementation, outsourcing, hardware sales and maintenance, software development and maintenance, and training. The company's industry-specific solutions include planning, integration, deployment, and maintenance services; networking; electronic transaction real-time risk management systems; banking and securities trading platforms; healthcare information solutions; telecom infrastructure; and value-added telecom services. Its industry-specific solutions also comprise real-time transit system management; eGovernment; public sector unified portal platforms; information security; office automation; data warehouse outsourcing; computer center facilities management; database design; and Internet database application design services. The company offers its solutions for financial institutions, high-tech manufacturers, public sector, securities companies, healthcare and medical industries, telecommunications, and educational institutions. Syscom Computer Engineering Co. was founded in 1975 and is headquartered in Taipei, Taiwan.
IPO date
May 22, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,932,729
8.60%
6,383,820
7.28%
5,950,524
1.38%
Cost of revenue
6,616,673
6,091,601
5,686,114
Unusual Expense (Income)
NOPBT
316,056
292,219
264,410
NOPBT Margin
4.56%
4.58%
4.44%
Operating Taxes
65,739
52,869
59,711
Tax Rate
20.80%
18.09%
22.58%
NOPAT
250,317
239,350
204,699
Net income
306,397
10.10%
278,293
10.99%
250,730
16.17%
Dividends
(240,000)
(220,000)
(190,000)
Dividend yield
4.11%
3.96%
7.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
224,539
237,161
205,461
Long-term debt
72,232
145,181
33,365
Deferred revenue
Other long-term liabilities
74,283
56,718
72,314
Net debt
(767,650)
(1,026,973)
(586,565)
Cash flow
Cash from operating activities
256,690
653,607
212,024
CAPEX
(67,494)
(59,329)
(48,717)
Cash from investing activities
(111,095)
(108,236)
114,214
Cash from financing activities
(305,307)
(277,071)
(203,637)
FCF
129,522
471,419
59,666
Balance
Cash
984,127
1,110,555
823,618
Long term investments
80,294
298,760
1,773
Excess cash
717,785
1,090,124
527,865
Stockholders' equity
1,776,609
2,117,304
2,054,813
Invested Capital
1,777,535
1,370,562
1,784,052
ROIC
15.90%
15.17%
11.34%
ROCE
12.61%
11.83%
11.38%
EV
Common stock shares outstanding
100,258
100,222
100,447
Price
58.20
4.86%
55.50
117.65%
25.50
-12.07%
Market cap
5,834,991
4.90%
5,562,321
117.16%
2,561,398
-12.00%
EV
5,078,849
4,538,445
1,979,802
EBITDA
431,596
403,521
376,695
EV/EBITDA
11.77
11.25
5.26
Interest
17,670
17,080
7,826
Interest/NOPBT
5.59%
5.84%
2.96%