Loading...
XTAI2450
Market cap258mUSD
Dec 24, Last price  
32.70TWD
1D
1.24%
1Q
-8.27%
Jan 2017
-37.48%
Name

Senao International Co Ltd

Chart & Performance

D1W1MN
XTAI:2450 chart
P/E
11.97
P/S
0.27
EPS
2.73
Div Yield, %
6.73%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
0.02%
Revenues
31.27b
+0.35%
17,675,665,00020,128,431,00022,064,243,00018,531,405,00019,495,408,00027,529,317,00034,995,235,00042,711,163,00041,351,759,00035,558,124,00034,090,748,00035,737,934,00031,240,940,00028,864,873,00027,007,073,00031,038,933,00031,158,594,00031,269,132,000
Net income
706m
+7.24%
279,117,000931,229,0001,089,382,0001,008,040,0001,207,629,0001,383,040,0001,492,100,0001,429,966,000549,963,000803,347,000997,309,000825,521,000405,854,000411,231,000436,884,000596,948,000658,038,000705,677,000
CFO
1.15b
P
400,808,0001,165,919,0001,944,428,0001,382,969,0001,349,676,000815,668,0001,620,479,000-239,482,0001,232,574,0001,739,155,000530,796,0001,080,947,000696,142,000537,209,000862,323,000654,179,000-329,154,0001,145,512,000
Dividend
Jun 20, 20242 TWD/sh
Earnings
May 20, 2025

Profile

Senao International Co.,Ltd. sells and distributes mobile phones and peripheral accessories products in China. It offers mobile phones, tablets, laptops, digital cameras, game consoles, digital television, GPS driving recorders, beauty appliances, and wearable devices, as well as related repairs and maintenance services. The company was formerly known as Senao Business Development Company Limited and changed its name to Senao International Co., Ltd. in August 1994. Senao International Co., Ltd. was incorporated in 1979 and is based in New Taipei City, Taiwan.
URL
https://www.senao.com.tw/
IPO date
May 24, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
31,269,132
0.35%
31,158,594
0.39%
31,038,933
14.93%
Cost of revenue
30,843,551
30,798,988
30,531,653
Unusual Expense (Income)
NOPBT
425,581
359,606
507,280
NOPBT Margin
1.36%
1.15%
1.63%
Operating Taxes
108,719
136,559
118,965
Tax Rate
25.55%
37.97%
23.45%
NOPAT
316,862
223,047
388,315
Net income
705,677
7.24%
658,038
10.23%
596,948
36.64%
Dividends
(568,156)
(516,505)
(387,379)
Dividend yield
5.57%
6.49%
4.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
239,787
233,153
229,686
Long-term debt
1,071,540
1,017,468
857,756
Deferred revenue
54,540
Other long-term liabilities
23,457
44,068
22,962
Net debt
(2,431,238)
(2,014,688)
(3,053,732)
Cash flow
Cash from operating activities
1,145,512
(329,154)
654,179
CAPEX
(42,339)
(37,456)
(50,183)
Cash from investing activities
37,005
36,666
215,473
Cash from financing activities
(873,254)
(826,206)
(690,084)
FCF
565,616
(1,103,703)
272,151
Balance
Cash
2,168,285
1,859,023
2,976,985
Long term investments
1,574,280
1,406,286
1,164,189
Excess cash
2,179,108
1,707,379
2,589,227
Stockholders' equity
4,171,460
5,818,294
5,641,160
Invested Capital
4,926,761
5,280,763
4,053,883
ROIC
6.21%
4.78%
9.66%
ROCE
5.97%
5.13%
7.61%
EV
Common stock shares outstanding
259,122
259,302
259,111
Price
39.40
28.34%
30.70
-8.08%
33.40
-5.92%
Market cap
10,209,407
28.25%
7,960,571
-8.02%
8,654,307
-5.82%
EV
7,788,739
5,957,532
5,613,377
EBITDA
798,843
743,981
894,759
EV/EBITDA
9.75
8.01
6.27
Interest
11,635
8,738
8,202
Interest/NOPBT
2.73%
2.43%
1.62%