Loading...
XTAI
2449
Market cap3.13bUSD
Apr 11, Last price  
83.00TWD
1D
5.20%
1Q
-30.25%
Jan 2017
229.37%
Name

King Yuan Electronics Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
13.05
P/S
3.78
EPS
6.36
Div Yield, %
3.86%
Shrs. gr., 5y
-0.11%
Rev. gr., 5y
1.01%
Revenues
26.86b
-18.68%
13,615,966,00014,485,591,00014,635,904,00012,613,776,00017,669,549,00015,154,025,00014,522,616,00014,694,477,00016,277,769,00017,128,536,00020,081,683,00019,686,911,00020,815,369,00025,539,437,00028,959,304,00033,759,389,00036,781,996,00033,025,307,00026,856,031,000
Net income
7.78b
+33.20%
2,813,185,0002,000,925,000388,247,000-1,021,104,0001,795,936,000477,507,0001,553,873,0001,816,371,0002,559,056,0002,281,546,0002,981,198,0002,233,646,0001,795,344,0003,041,566,0003,636,653,0005,175,046,0006,836,609,0005,840,365,0007,779,428,000
CFO
18.48b
+29.56%
8,339,946,0007,903,510,0008,400,838,0005,614,136,0008,894,448,0006,846,588,0007,235,995,0006,462,023,0006,901,483,0008,284,512,0008,350,511,0009,075,496,0008,427,830,00010,833,492,00012,402,725,00013,723,054,00019,030,432,00014,260,331,00018,475,460,000
Dividend
Jul 16, 20243.2 TWD/sh
Earnings
May 01, 2025

Profile

King Yuan Electronics Co., Ltd. engages in the designing, manufacturing, selling, testing, and assembly service of integrated circuits worldwide. It offers memory IC test solutions for memory applications, such as flash memory, mask-ROM, EPROM, EEPROM, DRAM, SDRAM, RDRAM, DDRI and DDRII, SRAM, pseudo SRAM, and memory embedded ICs; and consumer electronics testing solutions, including games, digital audio, digital TV, set-top box, and others. The company also provides logic and mixed-signal IC test solutions for audio/video, ODD IC's, chipset, xDSL, MB/GB Ethernet, MAC, PHY, BB, MCU, AC/DC converter, embedded controllers, LVDS, USB, firewire, etc.; and liquid crystal display (LCD) driver test solutions for use in high pixel count LCD panels comprising super extended graphics array and ultra-extended graphics array. In addition, it offers CMOS image, DPS/EMBED DRAM image, charge-coupled device image, high resolution and high speed image, and integration SOC image sensors for cameras, cellular phones, and video recorder; and radio frequency IC test solutions, which include WLAN 802.11a/b/g/n, WLAN combo, MAC, baseband, RF IC, RF SOC, and RF mixed-signals, as well as cellular phone type applications. Further, the company provides system on chip (SOC) test solutions, such as testing, diagnosis, verification, characterization, and debugging services for SOC devices comprising ASIC and ASSP; solutions to test various kinds of multi-mode MEMS devices comprising microphones, gyroscope, acceleration sensor, electronic compass, and pressure sensors; and biochip testing solutions. Additionally, it offers ball grid array, QFN/DFN/WSON, thin small outline, land grid array, eMMC/eMCP/MCP, and memory card package services. The company also manufactures and sells IC burn-in systems and wafer level burn-in systems. King Yuan Electronics Co., Ltd. was incorporated in 1987 and is headquartered in Hsinchu, Taiwan.
IPO date
May 09, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
26,856,031
-18.68%
33,025,307
-10.21%
36,781,996
8.95%
Cost of revenue
20,683,765
25,652,483
27,613,703
Unusual Expense (Income)
NOPBT
6,172,266
7,372,824
9,168,293
NOPBT Margin
22.98%
22.32%
24.93%
Operating Taxes
1,210,746
1,467,549
1,983,936
Tax Rate
19.62%
19.90%
21.64%
NOPAT
4,961,520
5,905,275
7,184,357
Net income
7,779,428
33.20%
5,840,365
-14.57%
6,836,609
32.11%
Dividends
(3,912,784)
(4,279,608)
(3,668,235)
Dividend yield
2.86%
4.09%
8.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
156,724
826,395
1,869,290
Long-term debt
22,581,766
23,514,352
25,425,917
Deferred revenue
70,017
42,820
Other long-term liabilities
633,264
679,128
690,934
Net debt
12,409,159
5,442,526
9,447,131
Cash flow
Cash from operating activities
18,475,460
14,260,331
19,030,432
CAPEX
(14,856,945)
(7,726,307)
(10,477,069)
Cash from investing activities
(14,355,255)
(7,273,179)
(9,970,171)
Cash from financing activities
(2,781,073)
(7,495,021)
(4,849,325)
FCF
(861,276)
5,964,358
7,389,923
Balance
Cash
10,329,331
12,262,558
12,816,119
Long term investments
6,635,663
5,031,957
Excess cash
8,986,529
17,246,956
16,008,976
Stockholders' equity
31,073,822
31,303,937
35,611,161
Invested Capital
58,021,877
47,397,420
47,304,829
ROIC
9.41%
12.47%
15.10%
ROCE
8.82%
11.01%
14.14%
EV
Common stock shares outstanding
1,226,752
1,232,973
1,245,519
Price
111.50
31.33%
84.90
134.53%
36.20
-19.20%
Market cap
136,782,901
30.67%
104,679,408
132.17%
45,087,788
-18.66%
EV
150,607,270
111,245,475
55,390,358
EBITDA
13,496,090
16,507,098
18,389,997
EV/EBITDA
11.16
6.74
3.01
Interest
437,967
689,750
555,026
Interest/NOPBT
7.10%
9.36%
6.05%