Loading...
XTAI2449
Market cap4.37bUSD
Dec 20, Last price  
116.50TWD
1D
0.43%
1Q
5.91%
Jan 2017
362.30%
Name

King Yuan Electronics Co Ltd

Chart & Performance

D1W1MN
XTAI:2449 chart
P/E
24.39
P/S
4.31
EPS
4.78
Div Yield, %
3.00%
Shrs. gr., 5y
Rev. gr., 5y
9.67%
Revenues
33.03b
-10.21%
13,615,966,00014,485,591,00014,635,904,00012,613,776,00017,669,549,00015,154,025,00014,522,616,00014,694,477,00016,277,769,00017,128,536,00020,081,683,00019,686,911,00020,815,369,00025,539,437,00028,959,304,00033,759,389,00036,781,996,00033,025,307,000
Net income
5.84b
-14.57%
2,813,185,0002,000,925,000388,247,000-1,021,104,0001,795,936,000477,507,0001,553,873,0001,816,371,0002,559,056,0002,281,546,0002,981,198,0002,233,646,0001,795,344,0003,041,566,0003,636,653,0005,175,046,0006,836,609,0005,840,365,000
CFO
14.26b
-25.07%
8,339,946,0007,903,510,0008,400,838,0005,614,136,0008,894,448,0006,846,588,0007,235,995,0006,462,023,0006,901,483,0008,284,512,0008,350,511,0009,075,496,0008,427,830,00010,833,492,00012,402,725,00013,723,054,00019,030,432,00014,260,331,000
Dividend
Jul 16, 20243.2 TWD/sh
Earnings
Feb 25, 2025

Profile

King Yuan Electronics Co., Ltd. engages in the designing, manufacturing, selling, testing, and assembly service of integrated circuits worldwide. It offers memory IC test solutions for memory applications, such as flash memory, mask-ROM, EPROM, EEPROM, DRAM, SDRAM, RDRAM, DDRI and DDRII, SRAM, pseudo SRAM, and memory embedded ICs; and consumer electronics testing solutions, including games, digital audio, digital TV, set-top box, and others. The company also provides logic and mixed-signal IC test solutions for audio/video, ODD IC's, chipset, xDSL, MB/GB Ethernet, MAC, PHY, BB, MCU, AC/DC converter, embedded controllers, LVDS, USB, firewire, etc.; and liquid crystal display (LCD) driver test solutions for use in high pixel count LCD panels comprising super extended graphics array and ultra-extended graphics array. In addition, it offers CMOS image, DPS/EMBED DRAM image, charge-coupled device image, high resolution and high speed image, and integration SOC image sensors for cameras, cellular phones, and video recorder; and radio frequency IC test solutions, which include WLAN 802.11a/b/g/n, WLAN combo, MAC, baseband, RF IC, RF SOC, and RF mixed-signals, as well as cellular phone type applications. Further, the company provides system on chip (SOC) test solutions, such as testing, diagnosis, verification, characterization, and debugging services for SOC devices comprising ASIC and ASSP; solutions to test various kinds of multi-mode MEMS devices comprising microphones, gyroscope, acceleration sensor, electronic compass, and pressure sensors; and biochip testing solutions. Additionally, it offers ball grid array, QFN/DFN/WSON, thin small outline, land grid array, eMMC/eMCP/MCP, and memory card package services. The company also manufactures and sells IC burn-in systems and wafer level burn-in systems. King Yuan Electronics Co., Ltd. was incorporated in 1987 and is headquartered in Hsinchu, Taiwan.
IPO date
May 09, 2001
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
33,025,307
-10.21%
36,781,996
8.95%
33,759,389
16.58%
Cost of revenue
25,652,483
27,613,703
27,152,228
Unusual Expense (Income)
NOPBT
7,372,824
9,168,293
6,607,161
NOPBT Margin
22.32%
24.93%
19.57%
Operating Taxes
1,467,549
1,983,936
1,621,005
Tax Rate
19.90%
21.64%
24.53%
NOPAT
5,905,275
7,184,357
4,986,156
Net income
5,840,365
-14.57%
6,836,609
32.11%
5,175,046
42.30%
Dividends
(4,279,608)
(3,668,235)
(2,445,490)
Dividend yield
4.09%
8.14%
4.41%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
826,395
1,869,290
2,686,294
Long-term debt
23,514,352
25,425,917
24,594,525
Deferred revenue
70,017
42,820
16,538
Other long-term liabilities
679,128
690,934
644,073
Net debt
5,442,526
9,447,131
11,899,312
Cash flow
Cash from operating activities
14,260,331
19,030,432
13,723,054
CAPEX
(7,726,307)
(10,477,069)
(13,999,920)
Cash from investing activities
(7,273,179)
(9,970,171)
(13,517,164)
Cash from financing activities
(7,495,021)
(4,849,325)
426,513
FCF
5,964,358
7,389,923
(690,333)
Balance
Cash
12,262,558
12,816,119
8,649,935
Long term investments
6,635,663
5,031,957
6,731,572
Excess cash
17,246,956
16,008,976
13,693,538
Stockholders' equity
31,303,937
35,611,161
33,612,637
Invested Capital
47,397,420
47,304,829
47,874,799
ROIC
12.47%
15.10%
10.96%
ROCE
11.01%
14.14%
10.47%
EV
Common stock shares outstanding
1,232,973
1,245,519
1,237,257
Price
84.90
134.53%
36.20
-19.20%
44.80
28.92%
Market cap
104,679,408
132.17%
45,087,788
-18.66%
55,429,114
29.07%
EV
111,245,475
55,390,358
68,022,319
EBITDA
16,507,098
18,389,997
15,819,519
EV/EBITDA
6.74
3.01
4.30
Interest
689,750
555,026
343,526
Interest/NOPBT
9.36%
6.05%
5.20%