Loading...
XTAI
2442
Market cap227mUSD
Jul 15, Last price  
25.55TWD
1D
0.39%
1Q
13.05%
Jan 2017
316.12%
IPO
-43.71%
Name

Jean Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
21.24
P/S
6.11
EPS
1.20
Div Yield, %
0.44%
Shrs. gr., 5y
1.43%
Rev. gr., 5y
-26.01%
Revenues
1.09b
-56.27%
9,115,087,0005,419,083,000630,580,000877,168,000794,394,000964,511,0001,233,440,0001,920,959,0001,921,525,0006,127,933,0004,936,941,0005,306,536,0001,528,310,000547,495,0002,502,578,0001,094,451,000
Net income
315m
-26.01%
330,982,000398,015,000-161,174,000124,458,000110,320,000132,062,00048,055,00026,560,000-103,734,000823,834,000358,792,000122,004,000479,968,000140,855,000425,655,000314,953,000
CFO
-5.35b
L
1,372,194,000-164,794,000-539,295,000-816,545,000-1,842,253,00049,925,00078,361,000-219,117,000-198,395,0002,522,707,000-4,162,405,000-436,682,00030,637,000-825,704,000671,571,000-5,354,759,000
Dividend
Sep 02, 20240.1125 TWD/sh

Profile

Jean Co.,Ltd engages in the design, manufacture, and marketing of computer and TV display products in Taiwan. It also imports and exports electronic parts; and constructs, develops, sells, and leases real estate properties. The company was incorporated in 1986 and is based in Taipei, Taiwan.
URL
https://www.jean.com.tw/tw/default
IPO date
Nov 22, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,094,451
-56.27%
2,502,578
357.10%
547,495
-64.18%
Cost of revenue
867,127
2,156,477
556,850
Unusual Expense (Income)
NOPBT
227,324
346,101
(9,355)
NOPBT Margin
20.77%
13.83%
Operating Taxes
103,875
103,782
35,679
Tax Rate
45.69%
29.99%
NOPAT
123,449
242,319
(45,034)
Net income
314,953
-26.01%
425,655
202.19%
140,855
-70.65%
Dividends
(28,191)
(12,666)
(48,927)
Dividend yield
0.40%
0.20%
1.49%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
13,061,872
6,033,453
6,331,786
Long-term debt
2,983,687
1,262,872
532,413
Deferred revenue
Other long-term liabilities
18,800
6,111
8,603
Net debt
14,188,602
2,659,569
6,323,263
Cash flow
Cash from operating activities
(5,354,759)
671,571
(825,704)
CAPEX
(901)
(3,690)
(3,114)
Cash from investing activities
(2,982,713)
(347,366)
167,300
Cash from financing activities
8,875,880
349,191
287,038
FCF
(9,635,709)
874,586
(618,579)
Balance
Cash
1,659,507
2,308,414
1,568,705
Long term investments
197,450
2,328,342
(1,027,769)
Excess cash
1,802,234
4,511,627
513,561
Stockholders' equity
5,295,262
4,712,454
4,504,133
Invested Capital
19,642,046
7,793,604
10,798,661
ROIC
0.90%
2.61%
ROCE
1.06%
2.81%
EV
Common stock shares outstanding
277,300
256,808
257,044
Price
25.20
4.30%
24.16
88.60%
12.81
2.48%
Market cap
6,987,960
12.63%
6,204,481
88.43%
3,292,730
0.82%
EV
21,929,184
9,602,421
10,247,153
EBITDA
262,852
385,843
25,940
EV/EBITDA
83.43
24.89
395.03
Interest
32,620
19,750
6,941
Interest/NOPBT
14.35%
5.71%