Loading...
XTAI
2441
Market cap1.08bUSD
May 27, Last price  
56.80TWD
1D
-1.05%
1Q
-10.83%
Jan 2017
45.64%
Name

Greatek Electronics Inc

Chart & Performance

D1W1MN
XTAI:2441 chart
No data to show
P/E
12.94
P/S
2.12
EPS
4.39
Div Yield, %
4.40%
Shrs. gr., 5y
Rev. gr., 5y
4.81%
Revenues
15.21b
+12.11%
8,187,562,0008,871,751,0008,333,877,0008,639,029,00010,206,938,0008,722,413,0009,074,658,0009,192,401,00010,332,739,0009,540,472,00010,571,712,00011,951,769,00012,356,434,00012,030,481,00014,701,682,00019,461,143,00015,950,309,00013,570,076,00015,213,240,000
Net income
2.50b
+24.99%
2,134,812,0002,402,605,0001,608,828,0001,477,969,0001,554,324,000902,214,0001,239,925,0001,615,450,0002,261,274,0001,975,835,0002,238,680,0002,508,628,0002,375,453,0001,895,899,0002,662,311,0004,602,762,0003,158,170,0001,997,124,0002,496,268,000
CFO
5.73b
+26.72%
2,743,996,0003,494,005,0003,313,717,0001,936,856,0003,021,400,0001,877,998,0002,604,355,0003,761,381,0004,219,483,0003,859,675,0003,812,920,0004,453,094,0004,538,310,0004,161,216,0005,089,435,0007,414,609,0006,387,407,0004,520,999,0005,729,115,000
Dividend
Aug 27, 20242.5 TWD/sh
Earnings
Jul 28, 2025

Profile

Greatek Electronics Inc. engages in the packaging and testing of various integrated circuits (IC) in Taiwan, the United States, Europe, Asia, and Africa. The company offers packaging products, such as traditional lead frame, quad flat no-lead, ball grid array, flip chip, 8 wafer level chip scale, bumping technology, backend integration for wafer level chip scale, flash memory, BGA/LGA production, FC/CSP, automotive packages, and security IC assembly. It also offers wafer and final testing services, including testing program development, platform conversion, devices correlation, engineering, test peripheral equipment, and spare parts development service for logic, mix mode, and analog devices; IC semiconductor package assembly services; and package design services for electrical and thermal characterization. In addition, the company provides leadframe base packages, including P-DIP, transistor outline/small outline transistor/thin small outline transistor packages, small-outline packages (SOP), mini-SOP, shrink SOP, thin shrink SOP, small outline J-leaded and plastic leaded chip carrier packages, quad flat package (QFP), low profile QFP, and thin QFP. The company was formerly known as He Teh Integrated Circuit Co. Ltd. Greatek Electronics Inc. was founded in 1972 and is headquartered in Miaoli, Taiwan.
IPO date
Oct 26, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,213,240
12.11%
13,570,076
-14.92%
15,950,309
-18.04%
Cost of revenue
12,482,790
11,286,257
12,307,629
Unusual Expense (Income)
NOPBT
2,730,450
2,283,819
3,642,680
NOPBT Margin
17.95%
16.83%
22.84%
Operating Taxes
605,016
514,136
869,071
Tax Rate
22.16%
22.51%
23.86%
NOPAT
2,125,434
1,769,683
2,773,609
Net income
2,496,268
24.99%
1,997,124
-36.76%
3,158,170
-31.39%
Dividends
(1,422,115)
(2,104,730)
(2,844,230)
Dividend yield
4.21%
5.98%
10.21%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,170
12,327
15,050
Long-term debt
68,907
69,662
86,703
Deferred revenue
Other long-term liabilities
267,705
294,443
545,605
Net debt
(6,530,938)
(6,309,790)
(4,718,336)
Cash flow
Cash from operating activities
5,729,115
4,520,999
6,387,407
CAPEX
(2,117,600)
(1,590,969)
(4,404,337)
Cash from investing activities
(2,440,887)
(1,462,093)
(4,225,394)
Cash from financing activities
(1,445,097)
(2,179,821)
(2,456,890)
FCF
2,960,060
2,901,535
1,680,592
Balance
Cash
6,615,015
4,779,957
3,914,747
Long term investments
1,611,822
905,342
Excess cash
5,854,353
5,713,275
4,022,574
Stockholders' equity
17,540,565
21,530,266
20,906,612
Invested Capital
16,840,379
16,122,458
17,237,773
ROIC
12.90%
10.61%
16.62%
ROCE
12.02%
10.45%
17.12%
EV
Common stock shares outstanding
575,353
574,837
580,169
Price
58.70
-4.08%
61.20
27.50%
48.00
-38.54%
Market cap
33,773,221
-4.00%
35,180,024
26.33%
27,848,112
-38.28%
EV
27,244,462
28,872,873
23,132,921
EBITDA
5,687,537
5,396,979
6,749,471
EV/EBITDA
4.79
5.35
3.43
Interest
36,592
Interest/NOPBT
1.00%