Loading...
XTAI2441
Market cap1.02bUSD
Dec 24, Last price  
58.70TWD
1D
4.08%
1Q
0.69%
Jan 2017
50.51%
Name

Greatek Electronics Inc

Chart & Performance

D1W1MN
XTAI:2441 chart
P/E
16.72
P/S
2.46
EPS
3.51
Div Yield, %
6.30%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
1.89%
Revenues
13.57b
-14.92%
8,187,562,0008,871,751,0008,333,877,0008,639,029,00010,206,938,0008,722,413,0009,074,658,0009,192,401,00010,332,739,0009,540,472,00010,571,712,00011,951,769,00012,356,434,00012,030,481,00014,701,682,00019,461,143,00015,950,309,00013,570,076,000
Net income
2.00b
-36.76%
2,134,812,0002,402,605,0001,608,828,0001,477,969,0001,554,324,000902,214,0001,239,925,0001,615,450,0002,261,274,0001,975,835,0002,238,680,0002,508,628,0002,375,453,0001,895,899,0002,662,311,0004,602,762,0003,158,170,0001,997,124,000
CFO
4.52b
-29.22%
2,743,996,0003,494,005,0003,313,717,0001,936,856,0003,021,400,0001,877,998,0002,604,355,0003,761,381,0004,219,483,0003,859,675,0003,812,920,0004,453,094,0004,538,310,0004,161,216,0005,089,435,0007,414,609,0006,387,407,0004,520,999,000
Dividend
Aug 27, 20242.5 TWD/sh
Earnings
Feb 23, 2025

Profile

Greatek Electronics Inc. engages in the packaging and testing of various integrated circuits (IC) in Taiwan, the United States, Europe, Asia, and Africa. The company offers packaging products, such as traditional lead frame, quad flat no-lead, ball grid array, flip chip, 8 wafer level chip scale, bumping technology, backend integration for wafer level chip scale, flash memory, BGA/LGA production, FC/CSP, automotive packages, and security IC assembly. It also offers wafer and final testing services, including testing program development, platform conversion, devices correlation, engineering, test peripheral equipment, and spare parts development service for logic, mix mode, and analog devices; IC semiconductor package assembly services; and package design services for electrical and thermal characterization. In addition, the company provides leadframe base packages, including P-DIP, transistor outline/small outline transistor/thin small outline transistor packages, small-outline packages (SOP), mini-SOP, shrink SOP, thin shrink SOP, small outline J-leaded and plastic leaded chip carrier packages, quad flat package (QFP), low profile QFP, and thin QFP. The company was formerly known as He Teh Integrated Circuit Co. Ltd. Greatek Electronics Inc. was founded in 1972 and is headquartered in Miaoli, Taiwan.
URL
https://www.greatek.com.tw/
IPO date
Oct 26, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,570,076
-14.92%
15,950,309
-18.04%
19,461,143
32.37%
Cost of revenue
11,286,257
12,307,629
13,865,090
Unusual Expense (Income)
NOPBT
2,283,819
3,642,680
5,596,053
NOPBT Margin
16.83%
22.84%
28.76%
Operating Taxes
514,136
869,071
1,146,912
Tax Rate
22.51%
23.86%
20.50%
NOPAT
1,769,683
2,773,609
4,449,141
Net income
1,997,124
-36.76%
3,158,170
-31.39%
4,602,762
72.89%
Dividends
(2,104,730)
(2,844,230)
(1,763,422)
Dividend yield
5.98%
10.21%
3.91%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,327
15,050
4,596
Long-term debt
69,662
86,703
15,372
Deferred revenue
251,448
Other long-term liabilities
294,443
545,605
16
Net debt
(6,309,790)
(4,718,336)
(5,104,161)
Cash flow
Cash from operating activities
4,520,999
6,387,407
7,414,609
CAPEX
(1,590,969)
(4,404,337)
(5,437,825)
Cash from investing activities
(1,462,093)
(4,225,394)
(5,520,502)
Cash from financing activities
(2,179,821)
(2,456,890)
(1,764,523)
FCF
2,901,535
1,680,592
1,781,139
Balance
Cash
4,779,957
3,914,747
4,528,074
Long term investments
1,611,822
905,342
596,055
Excess cash
5,713,275
4,022,574
4,151,072
Stockholders' equity
21,530,266
20,906,612
20,827,623
Invested Capital
16,122,458
17,237,773
16,138,992
ROIC
10.61%
16.62%
29.99%
ROCE
10.45%
17.12%
27.57%
EV
Common stock shares outstanding
574,837
580,169
577,744
Price
61.20
27.50%
48.00
-38.54%
78.10
39.46%
Market cap
35,180,024
26.33%
27,848,112
-38.28%
45,121,806
39.83%
EV
28,872,873
23,132,921
40,017,645
EBITDA
5,396,979
6,749,471
8,523,492
EV/EBITDA
5.35
3.43
4.69
Interest
36,592
151
Interest/NOPBT
1.00%
0.00%