XTAI
2439
Market cap688mUSD
Jul 09, Last price
88.90TWD
1D
-0.45%
1Q
3.37%
Jan 2017
-26.33%
IPO
166.81%
Name
Merry Electronics Co Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Established in Taichung, Taiwan, in 1975, Merry Electronics Co., Ltd. operates globally, specializing in the creation, production, servicing, and distribution of a broad spectrum of electronic and related products. Its diverse range encompasses everything from general electric appliances, audio-visual equipment, and telecommunications devices to computer peripherals, restricted radio frequency equipment, medical instruments, and various electronic parts. The company's specific product lineup features a comprehensive suite of audio solutions, including microphones, receivers, earphones, speakers, and complete sound systems. It also manufactures power solutions such as amplifiers, charging boxes, and portable power supplies, alongside specialized hearing aids, acoustic equipment, and medical rehabilitation devices. Other offerings include essential components like cables, connectors, and electronic parts, as well as security systems, induction cookers, plastic hardware, molds, and antennas. Beyond its core manufacturing, Merry Electronics is actively involved in the research, development, and commercialization of software for hearing aids, plastic injection molding, and metal stamping. The company also handles international and transit trade, offers trading consultancy, and processes electric wires and cables. Its sophisticated products are utilized in mobile communication, multimedia and entertainment, medical and healthcare sectors, smart home environments, and various accessories, serving a wide international clientele spanning the United States, the Netherlands, Denmark, Switzerland, and China, among other markets.
Valuation
Title TWD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||