Loading...
XTAI
2436
Market cap296mUSD
Jun 13, Last price  
50.00TWD
1D
-2.72%
1Q
-8.76%
Jan 2017
86.92%
IPO
-12.59%
Name

Weltrend Semiconductor Inc

Chart & Performance

D1W1MN
P/E
31.75
P/S
2.83
EPS
1.57
Div Yield, %
2.41%
Shrs. gr., 5y
0.67%
Rev. gr., 5y
5.91%
Revenues
3.09b
+7.25%
2,087,667,0002,275,838,0002,098,439,0001,960,661,0001,832,917,0001,877,067,0001,779,082,0002,047,723,0002,381,145,0002,564,457,0002,322,116,0002,619,977,0003,601,983,0002,888,153,0002,885,560,0003,094,619,000
Net income
276m
+31.70%
136,611,000198,319,00077,359,00020,270,000127,117,000208,668,000121,736,000141,732,000225,211,000176,309,000325,465,000340,929,000750,940,000107,870,000209,240,000275,562,000
CFO
407m
-49.90%
365,584,000265,430,000171,712,000214,201,00025,197,000-62,001,00049,758,00065,564,00012,067,000204,592,000184,154,000-15,995,000196,345,000-285,364,000813,228,000407,414,000
Dividend
Jun 27, 20241.20681 TWD/sh

Profile

Weltrend Semiconductor, Inc., a fabless semiconductor company, engages in planning, designing, testing, developing, and distributing integrated circuit (IC) products in Taiwan and internationally. The company offers display ICs, including advanced driver assistance system SoC, display MCU, FPD SoC, 3D active shutter glasses ICs and smart projectors; and consumer ICs, such as consumer MCUs, touch device controllers, heart rate monitors, USB HID controllers, boosted NFC card solutions, and MSR and barcode decoders. It also provides power management and analog ICs comprising USB power and charging port controllers, motor drivers, LED drivers, SPS supervisors, and OP amplifiers; and microcontrollers include 8-bit ADC type MCUs, Andes and Arm based 32-bit MCUs products, and BLDC motor control ICs. In addition, the company distributes electronic components. Weltrend Semiconductor, Inc. was founded in 1989 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.weltrend.com.tw/en-global
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,094,619
7.25%
2,885,560
-0.09%
2,888,153
-19.82%
Cost of revenue
2,930,501
2,843,550
2,645,355
Unusual Expense (Income)
NOPBT
164,118
42,010
242,798
NOPBT Margin
5.30%
1.46%
8.41%
Operating Taxes
50,966
19,400
31,686
Tax Rate
31.05%
46.18%
13.05%
NOPAT
113,152
22,610
211,112
Net income
275,562
31.70%
209,240
93.97%
107,870
-85.64%
Dividends
(212,528)
(212,399)
(529,530)
Dividend yield
2.07%
1.58%
7.23%
Proceeds from repurchase of equity
(123,593)
19,764
21,379
BB yield
1.20%
-0.15%
-0.29%
Debt
Debt current
1,217,272
167,341
1,551,059
Long-term debt
81,212
1,121,388
47,150
Deferred revenue
Other long-term liabilities
31,004
52,725
54,895
Net debt
255,457
(112,484)
740,873
Cash flow
Cash from operating activities
407,414
813,228
(285,364)
CAPEX
(29,789)
(53,992)
(55,491)
Cash from investing activities
(427,122)
139,438
(563,350)
Cash from financing activities
(399,308)
(410,723)
447,886
FCF
152,920
1,454,497
(1,442,906)
Balance
Cash
2,511,661
2,497,127
1,900,210
Long term investments
(1,468,634)
(1,095,914)
(1,042,874)
Excess cash
888,296
1,256,935
712,928
Stockholders' equity
3,316,899
3,869,814
3,798,793
Invested Capital
4,346,572
4,089,038
4,616,693
ROIC
2.68%
0.52%
5.35%
ROCE
3.07%
0.77%
4.44%
EV
Common stock shares outstanding
185,325
182,982
177,309
Price
55.40
-24.73%
73.60
78.21%
41.30
-57.25%
Market cap
10,267,005
-23.76%
13,467,475
83.91%
7,322,862
-57.49%
EV
11,085,091
13,927,148
8,675,027
EBITDA
335,524
225,592
357,419
EV/EBITDA
33.04
61.74
24.27
Interest
26,423
25,304
12,864
Interest/NOPBT
16.10%
60.23%
5.30%