Loading...
XTAI
2433
Market cap245mUSD
Jun 13, Last price  
50.20TWD
1D
-0.40%
1Q
-1.18%
Jan 2017
26.61%
Name

Huxen Corp

Chart & Performance

D1W1MN
P/E
15.32
P/S
2.63
EPS
3.28
Div Yield, %
5.98%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
-8.59%
Revenues
2.76b
-4.63%
1,839,596,0001,850,407,0001,857,648,0001,887,723,0001,993,592,0002,373,250,0002,952,587,0003,412,255,0003,739,734,0004,090,448,0004,324,684,0004,050,378,0003,883,788,0003,193,629,0002,893,725,0002,759,859,000
Net income
473m
-3.45%
231,333,000349,996,000692,605,000451,348,000801,506,000491,571,000529,756,000430,702,000556,065,000528,345,000611,951,000568,211,000549,456,000561,175,000490,289,000473,390,000
CFO
1.39b
-10.58%
793,137,000660,861,000634,029,000898,460,000787,796,000787,893,0001,085,688,0001,459,162,0001,615,615,0001,360,330,0001,704,049,0001,704,048,0001,681,257,0001,501,679,0001,559,261,0001,394,293,000
Dividend
Jul 04, 20243 TWD/sh
Earnings
Jun 18, 2025

Profile

Huxen Corporation provides office products in Taiwan. The company offers photocopiers, multifunctional business machines, laser printers, digital printing machines, and 3D solutions, as well as internet communication products, including telephone exchange, switch peripheral goods, Fortinet firewall, and Internet goods. It also provides software systems comprising information security management systems, print volume management systems, process management systems, and print application systems; video systems, such as commercial projectors and video conferencing systems; cloud systems; and air purifiers. The company was founded in 1984 and is based in Taipei, Taiwan.
URL
https://www.eosasc.com.tw
IPO date
Jun 03, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,759,859
-4.63%
2,893,725
-9.39%
3,193,629
-17.77%
Cost of revenue
2,322,255
2,446,959
2,711,338
Unusual Expense (Income)
NOPBT
437,604
446,766
482,291
NOPBT Margin
15.86%
15.44%
15.10%
Operating Taxes
97,897
100,970
106,687
Tax Rate
22.37%
22.60%
22.12%
NOPAT
339,707
345,796
375,604
Net income
473,390
-3.45%
490,289
-12.63%
561,175
2.13%
Dividends
(433,488)
(520,186)
(505,736)
Dividend yield
6.00%
6.88%
7.26%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,290,412
1,247,426
1,553,607
Long-term debt
1,162,415
1,152,999
791,442
Deferred revenue
Other long-term liabilities
350,242
395,010
436,709
Net debt
1,206,896
(1,817,104)
1,017,758
Cash flow
Cash from operating activities
1,394,293
1,559,261
1,501,679
CAPEX
(1,017,698)
(1,032,750)
(1,015,135)
Cash from investing activities
(761,543)
(1,159,418)
(1,034,898)
Cash from financing activities
(449,317)
(528,523)
(476,111)
FCF
388,864
457,955
543,030
Balance
Cash
3,187,185
3,257,915
3,178,690
Long term investments
(1,941,254)
959,614
(1,851,399)
Excess cash
1,107,938
4,072,843
1,167,610
Stockholders' equity
2,676,528
4,485,564
4,600,152
Invested Capital
5,928,899
3,215,569
6,171,121
ROIC
7.43%
7.37%
6.01%
ROCE
6.22%
6.13%
6.57%
EV
Common stock shares outstanding
144,250
144,624
144,649
Price
50.10
-4.21%
52.30
8.62%
48.15
-6.14%
Market cap
7,226,908
-4.45%
7,563,835
8.60%
6,964,849
-6.18%
EV
9,168,582
6,439,971
8,668,684
EBITDA
1,552,913
1,595,956
1,689,339
EV/EBITDA
5.90
4.04
5.13
Interest
38,724
34,755
23,005
Interest/NOPBT
8.85%
7.78%
4.77%