Loading...
XTAI2433
Market cap221mUSD
Dec 27, Last price  
50.30TWD
1D
-0.20%
1Q
-0.98%
Jan 2017
26.86%
Name

Huxen Corp

Chart & Performance

D1W1MN
XTAI:2433 chart
P/E
14.82
P/S
2.51
EPS
3.39
Div Yield, %
7.16%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
-6.69%
Revenues
2.89b
-9.39%
1,839,596,0001,850,407,0001,857,648,0001,887,723,0001,993,592,0002,373,250,0002,952,587,0003,412,255,0003,739,734,0004,090,448,0004,324,684,0004,050,378,0003,883,788,0003,193,629,0002,893,725,000
Net income
490m
-12.63%
231,333,000349,996,000692,605,000451,348,000801,506,000491,571,000529,756,000430,702,000556,065,000528,345,000611,951,000568,211,000549,456,000561,175,000490,289,000
CFO
1.56b
+3.83%
793,137,000660,861,000634,029,000898,460,000787,796,000787,893,0001,085,688,0001,459,162,0001,615,615,0001,360,330,0001,704,049,0001,704,048,0001,681,257,0001,501,679,0001,559,261,000
Dividend
Jul 04, 20243 TWD/sh
Earnings
Jun 18, 2025

Profile

Huxen Corporation provides office products in Taiwan. The company offers photocopiers, multifunctional business machines, laser printers, digital printing machines, and 3D solutions, as well as internet communication products, including telephone exchange, switch peripheral goods, Fortinet firewall, and Internet goods. It also provides software systems comprising information security management systems, print volume management systems, process management systems, and print application systems; video systems, such as commercial projectors and video conferencing systems; cloud systems; and air purifiers. The company was founded in 1984 and is based in Taipei, Taiwan.
URL
https://www.eosasc.com.tw
IPO date
Jun 03, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,893,725
-9.39%
3,193,629
-17.77%
3,883,788
-4.11%
Cost of revenue
2,446,959
2,711,338
3,428,447
Unusual Expense (Income)
NOPBT
446,766
482,291
455,341
NOPBT Margin
15.44%
15.10%
11.72%
Operating Taxes
100,970
106,687
101,629
Tax Rate
22.60%
22.12%
22.32%
NOPAT
345,796
375,604
353,712
Net income
490,289
-12.63%
561,175
2.13%
549,456
-3.30%
Dividends
(520,186)
(505,736)
(520,186)
Dividend yield
6.88%
7.26%
7.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,247,426
1,553,607
1,704,686
Long-term debt
1,152,999
791,442
581,785
Deferred revenue
167,570
Other long-term liabilities
395,010
436,709
318,328
Net debt
(1,817,104)
1,017,758
861,262
Cash flow
Cash from operating activities
1,559,261
1,501,679
1,681,257
CAPEX
(1,032,750)
(1,015,135)
(1,125,992)
Cash from investing activities
(1,159,418)
(1,034,898)
(1,246,857)
Cash from financing activities
(528,523)
(476,111)
(590,424)
FCF
457,955
543,030
621,880
Balance
Cash
3,257,915
3,178,690
3,110,635
Long term investments
959,614
(1,851,399)
(1,685,426)
Excess cash
4,072,843
1,167,610
1,231,020
Stockholders' equity
4,485,564
4,600,152
4,838,601
Invested Capital
3,215,569
6,171,121
6,317,894
ROIC
7.37%
6.01%
5.67%
ROCE
6.13%
6.57%
6.03%
EV
Common stock shares outstanding
144,624
144,649
144,712
Price
52.30
8.62%
48.15
-6.14%
51.30
-0.39%
Market cap
7,563,835
8.60%
6,964,849
-6.18%
7,423,726
-0.34%
EV
6,439,971
8,668,684
8,938,881
EBITDA
1,595,956
1,689,339
1,744,190
EV/EBITDA
4.04
5.13
5.12
Interest
34,755
23,005
13,764
Interest/NOPBT
7.78%
4.77%
3.02%