Loading...
XTAI2429
Market cap85mUSD
Dec 24, Last price  
32.50TWD
1D
-2.11%
1Q
9.43%
Jan 2017
47.71%
Name

Abonmax Co Ltd

Chart & Performance

D1W1MN
XTAI:2429 chart
P/E
—
P/S
5.42
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
10.12%
Rev. gr., 5y
-10.75%
Revenues
513m
-1.57%
828,985,000629,253,000474,232,000773,404,000634,714,000823,483,000748,373,0001,030,579,0001,059,565,000905,136,000972,295,000900,394,000976,588,000520,739,000512,544,000
Net income
-24m
L-54.07%
5,423,000-160,983,000-153,403,000139,311,000-90,081,000-99,815,000-85,116,0007,982,000-81,183,000-12,048,000-131,519,000-69,543,000-9,409,000-52,931,000-24,309,000
CFO
-1m
L-76.37%
19,730,000-144,708,000-76,602,000-41,745,000-69,988,000-59,264,0008,395,00077,702,00087,343,00039,918,00030,670,00023,847,000-16,975,000-6,162,000-1,456,000

Profile

Abonmax Co., Ltd manufactures and sells double-sided and multi-layer circuit boards in Taiwan and internationally. The company offers interactive whiteboards, intelligent displays, touch panels, flash drives and micro-SD cards, and solid-state drive products. It also provides electric assisted bicycles; traction motors and mid-mounted auxiliary bicycle power systems; and electric vehicle motor drive controls, battery management systems, vehicle system controls, and instrument display units, as well as electronic assembly foundry and photoelectric glass processing services. The company was formerly known as Pal Wonn (Taiwan) Co., Ltd. and changed its name to Abonmax Co., Ltd in December 2017. Abonmax Co., Ltd was founded in 1978 and is based in Taoyuan City, Taiwan.
URL
https://palwonn.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
512,544
-1.57%
520,739
-46.68%
976,588
8.46%
Cost of revenue
588,714
561,322
983,910
Unusual Expense (Income)
NOPBT
(76,170)
(40,583)
(7,322)
NOPBT Margin
Operating Taxes
11,263
8,069
4,944
Tax Rate
NOPAT
(87,433)
(48,652)
(12,266)
Net income
(24,309)
-54.07%
(52,931)
462.56%
(9,409)
-86.47%
Dividends
Dividend yield
Proceeds from repurchase of equity
3
34,000
BB yield
0.00%
-7.73%
Debt
Debt current
118,803
163,341
211,350
Long-term debt
118,299
278,974
235,810
Deferred revenue
Other long-term liabilities
103
115
114
Net debt
142,207
356,417
323,172
Cash flow
Cash from operating activities
(1,456)
(6,162)
(16,975)
CAPEX
(9,545)
(10,939)
(83,852)
Cash from investing activities
(70,622)
(10,394)
(129,597)
Cash from financing activities
70,460
(13,223)
71,612
FCF
263,518
(66,440)
(29,244)
Balance
Cash
80,108
116,609
139,834
Long term investments
14,787
(30,711)
(15,846)
Excess cash
69,268
59,861
75,159
Stockholders' equity
174,393
233,953
247,730
Invested Capital
370,077
649,625
675,204
ROIC
ROCE
EV
Common stock shares outstanding
43,748
40,164
39,748
Price
18.25
66.67%
10.95
-46.59%
20.50
-2.38%
Market cap
798,401
81.54%
439,796
-46.03%
814,834
3.83%
EV
955,025
846,186
1,187,848
EBITDA
(20,926)
13,111
47,508
EV/EBITDA
64.54
25.00
Interest
17,004
11,970
10,924
Interest/NOPBT