Loading...
XTAI
2429
Market cap206mUSD
Jun 13, Last price  
71.30TWD
1D
-1.66%
1Q
46.86%
Jan 2017
224.05%
IPO
-99.16%
Name

Abonmax Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
19.80
EPS
—
Div Yield, %
—
Shrs. gr., 5y
17.65%
Rev. gr., 5y
-20.54%
Revenues
308m
-39.92%
828,985,000629,253,000474,232,000773,404,000634,714,000823,483,000748,373,0001,030,579,0001,059,565,000905,136,000972,295,000900,394,000976,588,000520,739,000512,544,000307,957,000
Net income
-133m
L+446.43%
5,423,000-160,983,000-153,403,000139,311,000-90,081,000-99,815,000-85,116,0007,982,000-81,183,000-12,048,000-131,519,000-69,543,000-9,409,000-52,931,000-24,309,000-132,831,000
CFO
-163m
L+11,079.81%
19,730,000-144,708,000-76,602,000-41,745,000-69,988,000-59,264,0008,395,00077,702,00087,343,00039,918,00030,670,00023,847,000-16,975,000-6,162,000-1,456,000-162,778,000

Profile

Abonmax Co., Ltd manufactures and sells double-sided and multi-layer circuit boards in Taiwan and internationally. The company offers interactive whiteboards, intelligent displays, touch panels, flash drives and micro-SD cards, and solid-state drive products. It also provides electric assisted bicycles; traction motors and mid-mounted auxiliary bicycle power systems; and electric vehicle motor drive controls, battery management systems, vehicle system controls, and instrument display units, as well as electronic assembly foundry and photoelectric glass processing services. The company was formerly known as Pal Wonn (Taiwan) Co., Ltd. and changed its name to Abonmax Co., Ltd in December 2017. Abonmax Co., Ltd was founded in 1978 and is based in Taoyuan City, Taiwan.
URL
https://palwonn.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
307,957
-39.92%
512,544
-1.57%
520,739
-46.68%
Cost of revenue
403,918
588,714
561,322
Unusual Expense (Income)
NOPBT
(95,961)
(76,170)
(40,583)
NOPBT Margin
Operating Taxes
19,130
11,263
8,069
Tax Rate
NOPAT
(115,091)
(87,433)
(48,652)
Net income
(132,831)
446.43%
(24,309)
-54.07%
(52,931)
462.56%
Dividends
Dividend yield
Proceeds from repurchase of equity
771,182
3
34,000
BB yield
-33.59%
0.00%
-7.73%
Debt
Debt current
174,522
118,803
163,341
Long-term debt
147,572
118,299
278,974
Deferred revenue
Other long-term liabilities
4,110
103
115
Net debt
(135,312)
142,207
356,417
Cash flow
Cash from operating activities
(162,778)
(1,456)
(6,162)
CAPEX
(11,421)
(9,545)
(10,939)
Cash from investing activities
(113,798)
(70,622)
(10,394)
Cash from financing activities
654,761
70,460
(13,223)
FCF
(352,393)
263,518
(66,440)
Balance
Cash
461,107
80,108
116,609
Long term investments
(3,701)
14,787
(30,711)
Excess cash
442,008
69,268
59,861
Stockholders' equity
470,929
174,393
233,953
Invested Capital
717,073
370,077
649,625
ROIC
ROCE
EV
Common stock shares outstanding
72,089
43,748
40,164
Price
31.85
74.52%
18.25
66.67%
10.95
-46.59%
Market cap
2,296,039
187.58%
798,401
81.54%
439,796
-46.03%
EV
2,178,747
955,025
846,186
EBITDA
(76,818)
(20,926)
13,111
EV/EBITDA
64.54
Interest
5,374
17,004
11,970
Interest/NOPBT