Loading...
XTAI
2428
Market cap581mUSD
Jul 14, Last price  
133.00TWD
1D
-1.48%
1Q
1.14%
Jan 2017
110.44%
IPO
331.82%
Name

Thinking Electronic Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:2428 chart
No data to show
P/E
10.99
P/S
2.27
EPS
12.10
Div Yield, %
3.91%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
5.28%
Revenues
7.52b
+6.25%
2,853,929,0002,843,410,0003,211,277,0003,169,349,0004,360,328,0004,303,294,0004,122,610,0004,270,222,0004,555,972,0005,116,152,0005,408,161,0005,826,763,0006,019,949,0005,814,232,0005,920,258,0007,500,455,0007,463,135,0007,077,136,0007,519,697,000
Net income
1.55b
+18.56%
249,146,000356,109,000231,316,000472,610,000608,886,000402,742,000430,873,000509,155,000618,721,000688,143,000900,553,0001,084,535,000982,766,0001,115,990,0001,385,016,0001,577,307,0001,373,833,0001,307,803,0001,550,540,000
CFO
1.79b
-15.96%
250,801,00034,713,000422,715,000803,540,000629,814,000275,672,000555,583,000533,883,000614,427,0001,060,072,000984,952,0001,100,350,0001,343,938,0001,646,698,0001,342,996,0001,574,074,0001,868,099,0002,128,623,0001,788,907,000
Dividend
Aug 26, 20245.2 TWD/sh
Earnings
Aug 06, 2025

Profile

Thinking Electronic Industrial Co., Ltd. manufactures, processes, and sells electric devices, thermistors, varistors, and wires in Taiwan. It offers protective circuit components, including over-voltage, over-temperature, and over-current protection components. The company also provides negative temperature coefficient, ceramic positive temperature, and polymer positive temperature coefficient thermistors; zinc oxide varistors; temperature sensors; and gas discharge tubes. In addition, it offers polymer PTC resettable fuse, ESD suppressors, TVS diodes, spark gap protectors, and thyristor surge suppressors. The company's products are used in automotive, telecom equipment, industrial, power supply, smart home appliances and lighting, consumer electronics, renewable energy, medical, and security applications. Thinking Electronic Industrial Co., Ltd. was incorporated in 1979 and is based in Kaohsiung, Taiwan.
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,519,697
6.25%
7,077,136
-5.17%
7,463,135
-0.50%
Cost of revenue
5,747,490
5,477,768
6,058,324
Unusual Expense (Income)
NOPBT
1,772,207
1,599,368
1,404,811
NOPBT Margin
23.57%
22.60%
18.82%
Operating Taxes
532,287
411,388
406,766
Tax Rate
30.04%
25.72%
28.96%
NOPAT
1,239,920
1,187,980
998,045
Net income
1,550,540
18.56%
1,307,803
-4.81%
1,373,833
-12.90%
Dividends
(666,186)
(691,809)
(807,110)
Dividend yield
3.43%
3.20%
5.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,018,330
376,973
833,848
Long-term debt
890,734
1,103,309
1,234,351
Deferred revenue
30,482
31,902
33,228
Other long-term liabilities
11,658
7,259
6,854
Net debt
(2,560,037)
(3,658,657)
(2,035,936)
Cash flow
Cash from operating activities
1,788,907
2,128,623
1,868,099
CAPEX
(470,840)
(862,483)
(974,382)
Cash from investing activities
(938,947)
(1,699,083)
(393,334)
Cash from financing activities
(630,664)
(1,334,979)
(546,140)
FCF
181,549
852,660
560,627
Balance
Cash
4,893,023
4,124,828
4,954,118
Long term investments
(423,922)
1,014,111
(849,983)
Excess cash
4,093,116
4,785,082
3,730,978
Stockholders' equity
8,386,010
7,761,070
8,855,986
Invested Capital
8,448,829
6,055,852
7,041,763
ROIC
17.10%
18.14%
14.02%
ROCE
12.41%
12.91%
11.57%
EV
Common stock shares outstanding
128,335
128,613
128,819
Price
151.50
-9.82%
168.00
35.48%
124.00
-21.27%
Market cap
19,442,740
-10.02%
21,606,984
35.27%
15,973,556
-21.24%
EV
17,004,142
18,086,364
14,071,988
EBITDA
2,195,452
1,990,431
1,786,290
EV/EBITDA
7.75
9.09
7.88
Interest
23,876
16,838
17,175
Interest/NOPBT
1.35%
1.05%
1.22%