Loading...
XTAI2428
Market cap604mUSD
Dec 25, Last price  
155.00TWD
1D
0.65%
1Q
-12.92%
Jan 2017
145.25%
Name

Thinking Electronic Industrial Co Ltd

Chart & Performance

D1W1MN
XTAI:2428 chart
P/E
15.18
P/S
2.81
EPS
10.21
Div Yield, %
3.48%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
3.29%
Revenues
7.08b
-5.17%
2,853,929,0002,843,410,0003,211,277,0003,169,349,0004,360,328,0004,303,294,0004,122,610,0004,270,222,0004,555,972,0005,116,152,0005,408,161,0005,826,763,0006,019,949,0005,814,232,0005,920,258,0007,500,455,0007,463,135,0007,077,136,000
Net income
1.31b
-4.81%
249,146,000356,109,000231,316,000472,610,000608,886,000402,742,000430,873,000509,155,000618,721,000688,143,000900,553,0001,084,535,000982,766,0001,115,990,0001,385,016,0001,577,307,0001,373,833,0001,307,803,000
CFO
2.13b
+13.95%
250,801,00034,713,000422,715,000803,540,000629,814,000275,672,000555,583,000533,883,000614,427,0001,060,072,000984,952,0001,100,350,0001,343,938,0001,646,698,0001,342,996,0001,574,074,0001,868,099,0002,128,623,000
Dividend
Aug 26, 20245.2 TWD/sh
Earnings
Feb 26, 2025

Profile

Thinking Electronic Industrial Co., Ltd. manufactures, processes, and sells electric devices, thermistors, varistors, and wires in Taiwan. It offers protective circuit components, including over-voltage, over-temperature, and over-current protection components. The company also provides negative temperature coefficient, ceramic positive temperature, and polymer positive temperature coefficient thermistors; zinc oxide varistors; temperature sensors; and gas discharge tubes. In addition, it offers polymer PTC resettable fuse, ESD suppressors, TVS diodes, spark gap protectors, and thyristor surge suppressors. The company's products are used in automotive, telecom equipment, industrial, power supply, smart home appliances and lighting, consumer electronics, renewable energy, medical, and security applications. Thinking Electronic Industrial Co., Ltd. was incorporated in 1979 and is based in Kaohsiung, Taiwan.
URL
https://www.thinking.com.tw/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,077,136
-5.17%
7,463,135
-0.50%
7,500,455
26.69%
Cost of revenue
5,477,768
6,058,324
5,377,660
Unusual Expense (Income)
NOPBT
1,599,368
1,404,811
2,122,795
NOPBT Margin
22.60%
18.82%
28.30%
Operating Taxes
411,388
406,766
568,711
Tax Rate
25.72%
28.96%
26.79%
NOPAT
1,187,980
998,045
1,554,084
Net income
1,307,803
-4.81%
1,373,833
-12.90%
1,577,307
13.88%
Dividends
(691,809)
(807,110)
(704,620)
Dividend yield
3.20%
5.05%
3.47%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
376,973
833,848
917,897
Long-term debt
1,103,309
1,234,351
875,709
Deferred revenue
31,902
33,228
26,998
Other long-term liabilities
7,259
6,854
6,523
Net debt
(3,658,657)
(2,035,936)
(1,257,392)
Cash flow
Cash from operating activities
2,128,623
1,868,099
1,574,074
CAPEX
(862,483)
(974,382)
(865,543)
Cash from investing activities
(1,699,083)
(393,334)
(1,321,886)
Cash from financing activities
(1,334,979)
(546,140)
(168,788)
FCF
852,660
560,627
437,601
Balance
Cash
4,124,828
4,954,118
4,471,787
Long term investments
1,014,111
(849,983)
(1,420,789)
Excess cash
4,785,082
3,730,978
2,675,975
Stockholders' equity
7,761,070
8,855,986
8,188,892
Invested Capital
6,055,852
7,041,763
7,200,436
ROIC
18.14%
14.02%
23.32%
ROCE
12.91%
11.57%
19.02%
EV
Common stock shares outstanding
128,613
128,819
128,765
Price
168.00
35.48%
124.00
-21.27%
157.50
-1.56%
Market cap
21,606,984
35.27%
15,973,556
-21.24%
20,280,487
-1.37%
EV
18,086,364
14,071,988
19,140,815
EBITDA
1,990,431
1,786,290
2,444,662
EV/EBITDA
9.09
7.88
7.83
Interest
16,838
17,175
11,565
Interest/NOPBT
1.05%
1.22%
0.54%