Loading...
XTAI
2425
Market cap111mUSD
Jul 31, Last price  
34.70TWD
1D
-0.43%
1Q
-6.47%
Jan 2017
75.70%
Name

Chaintech Technology Corp

Chart & Performance

D1W1MN
No data to show
P/E
32.99
P/S
1.10
EPS
1.05
Div Yield, %
1.30%
Shrs. gr., 5y
-1.23%
Rev. gr., 5y
-8.47%
Revenues
3.04b
-55.39%
2,754,157,0003,498,009,0001,274,346,0002,379,908,0006,139,231,0005,864,541,0007,384,601,0006,687,790,0005,772,839,0004,083,032,0004,738,182,0004,672,310,0006,518,064,0006,198,674,0006,823,399,0003,043,980,000
Net income
101m
-37.31%
100,583,000-203,833,000-169,678,00081,013,000352,042,000271,291,000182,712,00091,631,000-56,914,000244,304,000106,942,000145,907,000122,224,000320,372,000161,901,000101,489,000
CFO
444m
+356.71%
-236,412,000329,583,000209,634,000-422,913,000-425,890,000577,368,000-241,881,000345,319,000355,100,000444,145,000-71,908,000-74,142,000593,511,000585,909,00097,223,000444,026,000
Dividend
Jul 04, 20240.45 TWD/sh

Profile

Chaintech Technology Corporation manufactures and sells graphic cards in Taiwan and China. It provides graphics cards; mainboards based on Intel and AMD chipsets; all-in-one gaming machine; AI servers; and AI development management platform. The company was formerly known as Walton Chaintech Corporation and changed its name to Chaintech Technology Corporation in 2013. Chaintech Technology Corporation was founded in 1986 and is headquartered in New Taipei City, Taiwan.
IPO date
Feb 04, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,043,980
-55.39%
6,823,399
10.08%
6,198,674
-4.90%
Cost of revenue
3,049,550
6,606,464
5,888,974
Unusual Expense (Income)
NOPBT
(5,570)
216,935
309,700
NOPBT Margin
3.18%
5.00%
Operating Taxes
44,382
70,313
67,419
Tax Rate
32.41%
21.77%
NOPAT
(49,952)
146,622
242,281
Net income
101,489
-37.31%
161,901
-49.46%
320,372
162.12%
Dividends
(43,424)
(85,664)
(67,002)
Dividend yield
1.36%
1.85%
2.24%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,918
412,788
282,527
Long-term debt
17,930
49,822
59,688
Deferred revenue
Other long-term liabilities
382
618
Net debt
(1,146,356)
(925,077)
(861,430)
Cash flow
Cash from operating activities
444,026
97,223
585,909
CAPEX
(55,661)
(3,988)
(24,065)
Cash from investing activities
326,935
(14,982)
(21,457)
Cash from financing activities
(44,933)
(53,461)
(169,378)
FCF
(308,598)
(228,919)
371,187
Balance
Cash
1,171,204
1,160,362
1,207,991
Long term investments
227,325
(4,346)
Excess cash
1,019,005
1,046,517
893,711
Stockholders' equity
2,630,484
2,256,589
2,307,051
Invested Capital
1,843,667
1,903,498
1,642,204
ROIC
8.27%
14.48%
ROCE
7.27%
12.19%
EV
Common stock shares outstanding
94,750
96,576
96,648
Price
33.80
-29.58%
48.00
54.84%
31.00
5.62%
Market cap
3,202,550
-30.91%
4,635,648
54.72%
2,996,088
5.71%
EV
2,453,533
4,052,936
2,420,516
EBITDA
27,489
250,390
348,909
EV/EBITDA
89.26
16.19
6.94
Interest
7,007
11,330
7,838
Interest/NOPBT
5.22%
2.53%