Loading...
XTAI2425
Market cap99mUSD
Dec 24, Last price  
34.10TWD
1D
0.00%
1Q
-27.01%
Jan 2017
70.38%
Name

Chaintech Technology Corp

Chart & Performance

D1W1MN
XTAI:2425 chart
P/E
20.32
P/S
0.48
EPS
1.68
Div Yield, %
2.60%
Shrs. gr., 5y
-1.12%
Rev. gr., 5y
10.82%
Revenues
6.82b
+10.08%
2,754,157,0003,498,009,0001,274,346,0002,379,908,0006,139,231,0005,864,541,0007,384,601,0006,687,790,0005,772,839,0004,083,032,0004,738,182,0004,672,310,0006,518,064,0006,198,674,0006,823,399,000
Net income
162m
-49.46%
100,583,000-203,833,000-169,678,00081,013,000352,042,000271,291,000182,712,00091,631,000-56,914,000244,304,000106,942,000145,907,000122,224,000320,372,000161,901,000
CFO
97m
-83.41%
-236,412,000329,583,000209,634,000-422,913,000-425,890,000577,368,000-241,881,000345,319,000355,100,000444,145,000-71,908,000-74,142,000593,511,000585,909,00097,223,000
Dividend
Jul 04, 20240.45 TWD/sh
Earnings
Jun 13, 2025

Profile

Chaintech Technology Corporation manufactures and sells graphic cards in Taiwan and China. It provides graphics cards; mainboards based on Intel and AMD chipsets; all-in-one gaming machine; AI servers; and AI development management platform. The company was formerly known as Walton Chaintech Corporation and changed its name to Chaintech Technology Corporation in 2013. Chaintech Technology Corporation was founded in 1986 and is headquartered in New Taipei City, Taiwan.
URL
http://www.chaintech.com.tw/
IPO date
Feb 04, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,823,399
10.08%
6,198,674
-4.90%
6,518,064
39.50%
Cost of revenue
6,606,464
5,888,974
6,128,292
Unusual Expense (Income)
NOPBT
216,935
309,700
389,772
NOPBT Margin
3.18%
5.00%
5.98%
Operating Taxes
70,313
67,419
45,445
Tax Rate
32.41%
21.77%
11.66%
NOPAT
146,622
242,281
344,327
Net income
161,901
-49.46%
320,372
162.12%
122,224
-16.23%
Dividends
(85,664)
(67,002)
(48,250)
Dividend yield
1.85%
2.24%
1.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
412,788
282,527
241,261
Long-term debt
49,822
59,688
61,349
Deferred revenue
Other long-term liabilities
382
618
5,078
Net debt
(925,077)
(861,430)
(590,873)
Cash flow
Cash from operating activities
97,223
585,909
593,511
CAPEX
(3,988)
(24,065)
(7,923)
Cash from investing activities
(14,982)
(21,457)
6,458
Cash from financing activities
(53,461)
(169,378)
(232,869)
FCF
(228,919)
371,187
465,903
Balance
Cash
1,160,362
1,207,991
757,202
Long term investments
227,325
(4,346)
136,281
Excess cash
1,046,517
893,711
567,580
Stockholders' equity
2,256,589
2,307,051
2,208,807
Invested Capital
1,903,498
1,642,204
1,704,966
ROIC
8.27%
14.48%
18.94%
ROCE
7.27%
12.19%
17.15%
EV
Common stock shares outstanding
96,576
96,648
96,570
Price
48.00
54.84%
31.00
5.62%
29.35
-0.17%
Market cap
4,635,648
54.72%
2,996,088
5.71%
2,834,330
-0.21%
EV
4,052,936
2,420,516
2,491,774
EBITDA
250,390
348,909
435,604
EV/EBITDA
16.19
6.94
5.72
Interest
11,330
7,838
5,724
Interest/NOPBT
5.22%
2.53%
1.47%