Loading...
XTAI2423
Market cap180mUSD
Dec 26, Last price  
40.80TWD
1D
0.00%
1Q
4.21%
Jan 2017
110.85%
Name

Good Will Instrument Co Ltd

Chart & Performance

D1W1MN
XTAI:2423 chart
P/E
13.82
P/S
1.96
EPS
2.95
Div Yield, %
4.90%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
3.27%
Revenues
3.02b
+4.82%
1,479,972,0001,876,317,0001,946,793,0001,889,130,0002,095,978,0002,166,790,0002,157,025,0002,205,675,0002,305,783,0002,575,323,0002,552,976,0002,306,140,0002,609,162,0002,885,585,0003,024,731,000
Net income
428m
+6.08%
119,411,000200,088,000266,833,000114,183,000122,036,000177,172,000232,348,000254,994,000284,052,000343,525,000312,096,000199,070,000289,537,000403,724,000428,271,000
CFO
548m
+244.97%
239,026,000217,452,00068,747,0006,801,000158,502,00069,484,000181,746,000281,572,000348,415,000298,284,000233,573,000483,407,000437,690,000158,896,000548,138,000
Dividend
Jun 20, 20242.2 TWD/sh
Earnings
May 30, 2025

Profile

Good Will Instrument Co., Ltd. manufactures and markets electrical test and measurement instruments for educational and industrial manufacturing markets. The company offers handheld oscilloscopes, digital storage oscilloscopes, and oscilloscope training kits; spectrum analyzers, RF training systems, and EMI solution packages; and signal generators comprising arbitrary function, RF signal, DDS function, and analog function generators, as well as other signal sources. It also provides DC and AC power supplies, and DC and AC/DC electronic loads; bench-top and hand-held digital multi-meters, and digital clamp meters; LCR meters; safety, leakage current, and AC ground bond testers, as well as multiplex scanner boxes; and other meters comprising DC milli-Ohm meters, AC power meters, digital IC testers, precision current shunt and automatic distortion meter, AC millvolt meters, frequency counters, battery meters, and logic probe and pulsers. In addition, the company offers accessories, such as oscilloscope, function generator, spectrum analyzer, power and load, and T & M accessories; and power electronic modules and training systems. It sells its products in approximately 80 countries worldwide. Good Will Instrument Co., Ltd. was founded in 1975 and is headquartered in New Taipei City, Taiwan.
URL
https://www.gwinstek.com/en-global
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,024,731
4.82%
2,885,585
10.59%
2,609,162
13.14%
Cost of revenue
2,478,343
2,434,433
2,232,358
Unusual Expense (Income)
NOPBT
546,388
451,152
376,804
NOPBT Margin
18.06%
15.63%
14.44%
Operating Taxes
126,882
126,545
115,314
Tax Rate
23.22%
28.05%
30.60%
NOPAT
419,506
324,607
261,490
Net income
428,271
6.08%
403,724
39.44%
289,537
45.44%
Dividends
(290,095)
(217,571)
(174,057)
Dividend yield
5.23%
5.39%
4.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
205,645
419,489
190,739
Long-term debt
49,903
27,781
18,895
Deferred revenue
108,210
Other long-term liabilities
67,069
76,124
12,779
Net debt
(326,616)
(225,010)
(352,026)
Cash flow
Cash from operating activities
548,138
158,896
437,690
CAPEX
(55,489)
(54,420)
(36,654)
Cash from investing activities
(78,791)
(27,609)
(3,584)
Cash from financing activities
(524,824)
(7,503)
(608,426)
FCF
414,176
(25,220)
286,357
Balance
Cash
668,626
639,471
525,056
Long term investments
(86,462)
32,809
36,604
Excess cash
430,927
528,001
431,202
Stockholders' equity
2,332,197
2,629,764
2,427,757
Invested Capital
2,600,307
2,533,255
2,259,521
ROIC
16.34%
13.55%
11.26%
ROCE
17.47%
14.39%
13.75%
EV
Common stock shares outstanding
146,228
146,651
146,205
Price
37.95
38.00%
27.50
-4.68%
28.85
19.96%
Market cap
5,549,353
37.60%
4,032,902
-4.39%
4,218,014
20.25%
EV
5,222,737
3,807,892
3,865,988
EBITDA
632,601
534,056
458,795
EV/EBITDA
8.26
7.13
8.43
Interest
5,380
3,778
3,717
Interest/NOPBT
0.98%
0.84%
0.99%