Loading...
XTAI2421
Market cap809mUSD
Dec 23, Last price  
96.70TWD
1D
0.00%
1Q
2.11%
Jan 2017
252.92%
Name

Sunonwealth Electric Machine Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:2421 chart
P/E
19.82
P/S
2.05
EPS
4.88
Div Yield, %
2.47%
Shrs. gr., 5y
0.94%
Rev. gr., 5y
1.54%
Revenues
12.91b
-8.17%
6,325,202,0006,818,794,0007,374,847,0006,567,520,0007,960,909,0007,697,408,0007,708,731,0008,256,495,0009,533,345,00010,109,156,00010,690,822,00010,946,728,00011,965,298,00011,659,915,00012,781,281,00013,561,804,00014,063,308,00012,914,685,000
Net income
1.33b
+22.48%
282,210,000254,681,000157,256,000277,321,000610,541,000431,952,000214,382,000306,419,000379,386,000441,793,000571,898,000657,459,000605,120,000680,801,000851,650,000429,253,0001,089,095,0001,333,934,000
CFO
2.17b
+0.77%
734,603,000344,855,000708,418,000921,396,0001,263,108,000751,294,000593,015,000436,911,000270,005,000992,600,000971,817,000798,100,000766,433,000906,447,0001,480,569,000190,853,0002,158,129,0002,174,842,000
Dividend
Jul 03, 20243.5 TWD/sh
Earnings
Mar 05, 2025

Profile

Sunonwealth Electric Machine Industry Co., Ltd., together with its subsidiaries, manufactures and sells precision motors and thermal solutions worldwide. The company offers DC, AC, EC, and mini fans and blowers; cooling modules; and ventilation fans, as well as fan accessories, such as metal finger and plastic guards, plastic filter and finger guards, and AC cords under the SUNON brand. Its products are used in 5G telecoms base station X networking, autotronics, renewal energy, entertainment and games, indoor air quality, surveillance, home appliances and ventilations, and industrial applications, as well as artificial intelligence and internet of things. The company serves clients operating in the IT, automobile electronic, optical electronic, and network communication applications. Sunonwealth Electric Machine Industry Co., Ltd. was incorporated in 1980 and is headquartered in Kaohsiung City, Taiwan.
URL
https://www.sunon.com/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
12,914,685
-8.17%
14,063,308
3.70%
13,561,804
6.11%
Cost of revenue
11,384,793
12,943,738
13,098,514
Unusual Expense (Income)
NOPBT
1,529,892
1,119,570
463,290
NOPBT Margin
11.85%
7.96%
3.42%
Operating Taxes
417,654
336,782
155,977
Tax Rate
27.30%
30.08%
33.67%
NOPAT
1,112,238
782,788
307,313
Net income
1,333,934
22.48%
1,089,095
153.72%
429,253
-49.60%
Dividends
(652,417)
(301,116)
(602,231)
Dividend yield
2.30%
2.80%
5.40%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
754,150
1,625,194
2,078,444
Long-term debt
587,742
668,502
1,206,700
Deferred revenue
55,047
Other long-term liabilities
29,570
38,696
1,026
Net debt
(2,737,193)
(169,441)
1,366,045
Cash flow
Cash from operating activities
2,174,842
2,158,129
190,853
CAPEX
(314,280)
(409,528)
(458,564)
Cash from investing activities
(354,068)
(437,895)
(480,417)
Cash from financing activities
(208,386)
(1,189,163)
585,489
FCF
4,946,209
(2,415,658)
(738,224)
Balance
Cash
4,247,647
2,669,164
2,167,254
Long term investments
(168,562)
(206,027)
(248,155)
Excess cash
3,433,351
1,759,972
1,241,009
Stockholders' equity
5,699,940
5,161,589
4,325,897
Invested Capital
4,928,070
5,334,842
5,921,276
ROIC
21.67%
13.91%
5.57%
ROCE
17.69%
15.37%
6.44%
EV
Common stock shares outstanding
263,534
251,679
251,223
Price
107.50
151.76%
42.70
-3.83%
44.40
-17.47%
Market cap
28,329,905
163.62%
10,746,693
-3.65%
11,154,301
-17.52%
EV
25,592,712
10,577,252
12,520,346
EBITDA
2,064,145
1,632,235
980,463
EV/EBITDA
12.40
6.48
12.77
Interest
46,995
44,400
28,158
Interest/NOPBT
3.07%
3.97%
6.08%