Loading...
XTAI
2421
Market cap982mUSD
Jun 06, Last price  
107.50TWD
1D
1.42%
1Q
7.50%
Jan 2017
292.34%
IPO
440.20%
Name

Sunonwealth Electric Machine Industry Co Ltd

Chart & Performance

D1W1MN
P/E
19.70
P/S
2.01
EPS
5.46
Div Yield, %
3.26%
Shrs. gr., 5y
1.65%
Rev. gr., 5y
4.63%
Revenues
14.62b
+13.23%
6,325,202,0006,818,794,0007,374,847,0006,567,520,0007,960,909,0007,697,408,0007,708,731,0008,256,495,0009,533,345,00010,109,156,00010,690,822,00010,946,728,00011,965,298,00011,659,915,00012,781,281,00013,561,804,00014,063,308,00012,914,685,00014,623,817,000
Net income
1.49b
+11.86%
282,210,000254,681,000157,256,000277,321,000610,541,000431,952,000214,382,000306,419,000379,386,000441,793,000571,898,000657,459,000605,120,000680,801,000851,650,000429,253,0001,089,095,0001,333,934,0001,492,093,000
CFO
1.68b
-22.67%
734,603,000344,855,000708,418,000921,396,0001,263,108,000751,294,000593,015,000436,911,000270,005,000992,600,000971,817,000798,100,000766,433,000906,447,0001,480,569,000190,853,0002,158,129,0002,174,842,0001,681,769,000
Dividend
Jul 03, 20243.5 TWD/sh
Earnings
Jul 30, 2025

Profile

Sunonwealth Electric Machine Industry Co., Ltd., together with its subsidiaries, manufactures and sells precision motors and thermal solutions worldwide. The company offers DC, AC, EC, and mini fans and blowers; cooling modules; and ventilation fans, as well as fan accessories, such as metal finger and plastic guards, plastic filter and finger guards, and AC cords under the SUNON brand. Its products are used in 5G telecoms base station X networking, autotronics, renewal energy, entertainment and games, indoor air quality, surveillance, home appliances and ventilations, and industrial applications, as well as artificial intelligence and internet of things. The company serves clients operating in the IT, automobile electronic, optical electronic, and network communication applications. Sunonwealth Electric Machine Industry Co., Ltd. was incorporated in 1980 and is headquartered in Kaohsiung City, Taiwan.
URL
https://www.sunon.com/
IPO date
Sep 11, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,623,817
13.23%
12,914,685
-8.17%
14,063,308
3.70%
Cost of revenue
12,943,648
11,384,793
12,943,738
Unusual Expense (Income)
NOPBT
1,680,169
1,529,892
1,119,570
NOPBT Margin
11.49%
11.85%
7.96%
Operating Taxes
489,641
417,654
336,782
Tax Rate
29.14%
27.30%
30.08%
NOPAT
1,190,528
1,112,238
782,788
Net income
1,492,093
11.86%
1,333,934
22.48%
1,089,095
153.72%
Dividends
(957,053)
(652,417)
(301,116)
Dividend yield
3.60%
2.30%
2.80%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,160,070
754,150
1,625,194
Long-term debt
786,803
587,742
668,502
Deferred revenue
Other long-term liabilities
19,525
29,570
38,696
Net debt
(2,953,960)
(2,737,193)
(169,441)
Cash flow
Cash from operating activities
1,681,769
2,174,842
2,158,129
CAPEX
(513,017)
(314,280)
(409,528)
Cash from investing activities
(744,666)
(354,068)
(437,895)
Cash from financing activities
(410,475)
(208,386)
(1,189,163)
FCF
587,546
4,946,209
(2,415,658)
Balance
Cash
4,906,479
4,247,647
2,669,164
Long term investments
(5,646)
(168,562)
(206,027)
Excess cash
4,169,642
3,433,351
1,759,972
Stockholders' equity
5,108,824
5,699,940
5,161,589
Invested Capital
5,521,809
4,928,070
5,334,842
ROIC
22.79%
21.67%
13.91%
ROCE
16.67%
17.69%
15.37%
EV
Common stock shares outstanding
272,731
263,534
251,679
Price
97.60
-9.21%
107.50
151.76%
42.70
-3.83%
Market cap
26,618,570
-6.04%
28,329,905
163.62%
10,746,693
-3.65%
EV
23,664,610
25,592,712
10,577,252
EBITDA
2,174,734
2,064,145
1,632,235
EV/EBITDA
10.88
12.40
6.48
Interest
37,317
46,995
44,400
Interest/NOPBT
2.22%
3.07%
3.97%