Loading...
XTAI
2419
Market cap244mUSD
Jul 14, Last price  
22.30TWD
1D
-1.33%
1Q
4.69%
Jan 2017
-0.36%
Name

Hitron Technologies Inc

Chart & Performance

D1W1MN
P/E
—
P/S
0.79
EPS
—
Div Yield, %
1.35%
Shrs. gr., 5y
3.73%
Rev. gr., 5y
-2.52%
Revenues
9.09b
-3.35%
3,968,400,0006,987,966,0005,927,435,0007,152,784,0006,842,343,0006,122,613,0008,062,949,0008,762,719,0008,548,383,00010,057,776,00010,325,500,00010,278,461,0009,681,546,00012,318,229,0009,403,662,0009,088,215,000
Net income
-52m
L
144,344,000208,367,000196,949,000289,587,00074,612,000148,621,000223,181,000449,272,000327,336,000191,960,000350,343,000402,659,000221,384,000482,193,0004,879,000-52,139,000
CFO
996m
+98.55%
501,780,000-161,084,000415,144,000632,193,000-215,499,000101,467,0001,368,973,000205,584,0001,099,832,000-965,287,0001,699,955,000-453,232,000-264,649,000832,960,000501,425,000995,593,000
Dividend
Jul 11, 20240.3 TWD/sh

Profile

Hitron Technologies Inc., together with its subsidiaries, offers broadband access networking products and solutions in Taiwan. The company offers cable modems and gateways, wi-fi extenders, fiber ONT/ONUs, and 5G mobility solutions. It also provides coax and network testing tools, including wireless DOCSIS 3.1 meters; and MyMeter, a partner app that pairs with the hand-held CGN-DP3 DOCSIS 3.1 wireless meters. In addition, the company offers home network management solutions comprising HitronCloud, a cloud-based platform that provides real time visibility to the health of the IP network, HFC plant, in-home wiring, Wi-Fi, and health of the CPE hardware/firmware connected to the home network. Hitron Technologies Inc. was incorporated in 1986 and is based in Hsinchu City, Taiwan.
URL
https://www.hitrontech.com/
IPO date
Dec 10, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,088,215
-3.35%
9,403,662
-23.66%
12,318,229
27.23%
Cost of revenue
8,836,254
9,169,005
11,498,903
Unusual Expense (Income)
NOPBT
251,961
234,657
819,326
NOPBT Margin
2.77%
2.50%
6.65%
Operating Taxes
83,250
24,900
123,719
Tax Rate
33.04%
10.61%
15.10%
NOPAT
168,711
209,757
695,607
Net income
(52,139)
-1,168.64%
4,879
-98.99%
482,193
117.81%
Dividends
(96,395)
(481,976)
(160,659)
Dividend yield
1.16%
4.37%
2.07%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
466,811
414,900
1,952,392
Long-term debt
605,562
1,216,317
79,948
Deferred revenue
1
Other long-term liabilities
46,447
35,050
66,478
Net debt
(1,410,329)
(447,701)
(385,151)
Cash flow
Cash from operating activities
995,593
501,425
832,960
CAPEX
(33,297)
(70,852)
(491,547)
Cash from investing activities
86,476
(59,310)
(68,109)
Cash from financing activities
(579,109)
(841,923)
(1,309,594)
FCF
(1,485,424)
2,596,056
(79,480)
Balance
Cash
2,361,016
2,006,766
2,446,760
Long term investments
121,686
72,152
(29,269)
Excess cash
2,028,291
1,608,735
1,801,580
Stockholders' equity
4,528,514
4,836,873
5,227,139
Invested Capital
5,290,931
5,944,520
6,155,479
ROIC
3.00%
3.47%
11.79%
ROCE
3.43%
3.02%
10.27%
EV
Common stock shares outstanding
273,000
321,368
323,484
Price
30.40
-11.37%
34.30
43.22%
23.95
0.42%
Market cap
8,299,200
-24.71%
11,022,922
42.28%
7,747,442
0.91%
EV
8,255,159
11,677,896
8,128,376
EBITDA
491,865
528,292
1,094,206
EV/EBITDA
16.78
22.11
7.43
Interest
75,622
96,552
68,213
Interest/NOPBT
30.01%
41.15%
8.33%