Loading...
XTAI
2415
Market cap74mUSD
Jul 02, Last price  
24.05TWD
1D
1.47%
1Q
-10.39%
Jan 2017
13.70%
Name

CX Technology Corp

Chart & Performance

D1W1MN
P/E
21.06
P/S
0.95
EPS
1.14
Div Yield, %
—
Shrs. gr., 5y
0.09%
Rev. gr., 5y
0.88%
Revenues
2.29b
+1.06%
1,481,319,0001,975,721,0001,794,752,0001,777,150,0001,854,257,0002,133,856,0002,162,025,0002,347,899,0002,262,444,0002,197,370,0002,189,264,0001,964,549,0002,447,290,0002,345,734,0002,263,807,0002,287,819,000
Net income
103m
P
-53,385,00011,130,000128,171,000177,319,00081,697,000184,537,00074,534,000215,454,000141,106,000100,532,00082,425,00087,210,000308,450,00038,606,000-19,657,000102,757,000
CFO
484m
P
498,232,000-165,780,000124,513,000364,927,000190,132,000-51,841,000-32,715,000307,144,000248,120,000-57,988,000430,120,000625,948,000574,756,0001,841,993,000-448,434,000483,817,000
Dividend
Jul 03, 20230.65 TWD/sh

Profile

CX Technology Corporation manufactures and sells cold and warm forgings, stamping, and plastic injection components in Taiwan and internationally. The company offers metal and plastic speaker parts, such as cones, dust caps, front plates/core caps, copper caps, back plates, grilles, shell pots, motor structure assemblies, and plastic injection and steel baskets; automotive parts, such as inner collars, spool housings, brake pistons, pully shafts, and speaker and head unit brackets; integrated cable routing products; and bobbin cases, as well as other cold forging components. It also provides metal forming, plastic injection molding, CNC machining, surface treatments, sub-assembly, and outsourcing services. The company was formerly known as ChainXen Metal Factory Co., Ltd. and changed its name to CX Technology Corporation in May 2000. CX Technology Corporation was founded in 1972 and is based in Taipei, Taiwan.
URL
http://www.cxtechnology.com/
IPO date
Jan 13, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,287,819
1.06%
2,263,807
-3.49%
2,345,734
-4.15%
Cost of revenue
2,049,463
1,950,465
2,061,678
Unusual Expense (Income)
NOPBT
238,356
313,342
284,056
NOPBT Margin
10.42%
13.84%
12.11%
Operating Taxes
53,505
9,859
18,076
Tax Rate
22.45%
3.15%
6.36%
NOPAT
184,851
303,483
265,980
Net income
102,757
-622.75%
(19,657)
-150.92%
38,606
-87.48%
Dividends
(58,500)
(68,000)
Dividend yield
2.23%
3.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,637,804
3,385,230
3,617,678
Long-term debt
840,899
725,124
686,111
Deferred revenue
Other long-term liabilities
3,417
4,400
6,167
Net debt
2,725,474
3,199,433
2,838,833
Cash flow
Cash from operating activities
483,817
(448,434)
1,841,993
CAPEX
(74,955)
(86,295)
(108,780)
Cash from investing activities
(106,832)
(35,148)
(221,246)
Cash from financing activities
(369,928)
(316,149)
(977,359)
FCF
4,784,492
(3,687,255)
(132,927)
Balance
Cash
5,229,925
703,819
4,999,192
Long term investments
(4,476,696)
207,102
(3,534,236)
Excess cash
638,838
797,731
1,347,669
Stockholders' equity
2,587,780
2,441,724
2,564,120
Invested Capital
5,963,015
5,861,254
5,588,546
ROIC
3.13%
5.30%
4.30%
ROCE
3.59%
4.67%
4.07%
EV
Common stock shares outstanding
90,457
90,000
90,020
Price
30.50
4.81%
29.10
42.65%
20.40
-46.88%
Market cap
2,758,943
5.34%
2,619,000
42.62%
1,836,408
-46.92%
EV
6,932,261
6,935,619
5,810,579
EBITDA
478,623
566,436
521,736
EV/EBITDA
14.48
12.24
11.14
Interest
37,050
54,317
40,502
Interest/NOPBT
15.54%
17.33%
14.26%