Loading...
XTAI
2414
Market cap255mUSD
Jul 14, Last price  
46.30TWD
1D
-2.11%
1Q
23.63%
Jan 2017
167.63%
Name

Unitech Computer Co Ltd

Chart & Performance

D1W1MN
P/E
17.34
P/S
0.31
EPS
2.67
Div Yield, %
14.25%
Shrs. gr., 5y
-0.09%
Rev. gr., 5y
4.84%
Revenues
24.03b
+3.96%
14,947,191,00016,618,892,00015,609,753,00015,464,300,00014,490,382,00015,431,111,00015,725,895,00016,180,029,00016,844,529,00017,147,711,00018,974,025,00021,557,473,00023,900,560,00025,070,558,00023,120,363,00024,034,990,000
Net income
432m
+12.20%
236,791,000237,347,000242,509,000206,858,000157,319,000251,831,000223,777,000233,540,000257,758,000255,285,000293,529,000364,525,000556,027,000498,161,000384,880,000431,833,000
CFO
-502m
L
413,556,000314,602,000100,873,000627,329,000206,058,000454,224,00019,202,000604,149,000646,269,000-1,198,000248,554,000573,037,000504,777,000-515,811,0001,772,305,000-502,364,000
Dividend
Jul 26, 20242.2 TWD/sh

Profile

Unitech Computer Co., Ltd. provides information technology products in Taiwan. The company offers computers, computer assemblies, computer peripherals, consumables, digital products, digital signage products, displays, Macintosh computers, networks, network cameras, and printers, as well as enterprise solutions. The company was incorporated in 1979 and is based in Taipei, Taiwan.
URL
http://www.unitech.com.tw/
IPO date
Feb 01, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
24,034,990
3.96%
23,120,363
-7.78%
25,070,558
4.90%
Cost of revenue
23,457,955
22,607,359
24,358,377
Unusual Expense (Income)
NOPBT
577,035
513,004
712,181
NOPBT Margin
2.40%
2.22%
2.84%
Operating Taxes
123,796
102,070
137,733
Tax Rate
21.45%
19.90%
19.34%
NOPAT
453,239
410,934
574,448
Net income
431,833
12.20%
384,880
-22.74%
498,161
-10.41%
Dividends
(355,819)
(434,545)
(471,555)
Dividend yield
5.94%
7.76%
9.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,943,812
891,193
2,088,528
Long-term debt
162,582
224,429
265,931
Deferred revenue
52,857
46,779
57,627
Other long-term liabilities
81,822
107,398
118,238
Net debt
935,666
18,114
1,236,132
Cash flow
Cash from operating activities
(502,364)
1,772,305
(515,811)
CAPEX
(31,949)
(81,876)
(72,308)
Cash from investing activities
340,925
(486,422)
179,543
Cash from financing activities
693,001
(1,771,111)
700,863
FCF
(555,948)
1,531,888
(721,248)
Balance
Cash
1,149,461
1,006,275
1,092,983
Long term investments
21,267
91,233
25,344
Excess cash
Stockholders' equity
3,325,121
3,834,843
3,860,748
Invested Capital
6,406,449
5,300,364
6,526,910
ROIC
7.74%
6.95%
9.85%
ROCE
8.99%
9.68%
10.91%
EV
Common stock shares outstanding
162,113
162,696
163,093
Price
36.95
7.41%
34.40
13.34%
30.35
-18.52%
Market cap
5,990,063
7.03%
5,596,742
13.07%
4,949,873
-18.47%
EV
8,056,811
6,702,819
7,279,931
EBITDA
687,633
621,747
817,960
EV/EBITDA
11.72
10.78
8.90
Interest
30,504
29,666
26,712
Interest/NOPBT
5.29%
5.78%
3.75%