Loading...
XTAI
2413
Market cap76mUSD
Jul 14, Last price  
17.55TWD
1D
-0.28%
1Q
-7.14%
Jan 2017
48.10%
Name

Universal Microelectronics Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
0.69
EPS
—
Div Yield, %
1.14%
Shrs. gr., 5y
11.57%
Rev. gr., 5y
-2.34%
Revenues
3.23b
-29.82%
3,295,340,0003,712,405,0003,050,731,0003,506,448,0004,188,135,0004,324,849,0004,407,956,0004,051,783,0003,593,045,0003,832,372,0003,636,647,0003,801,959,0004,040,354,0004,834,189,0004,603,781,0003,231,025,000
Net income
-55m
L
-83,579,000148,475,000-105,220,000-291,677,000230,00053,430,000167,716,00021,323,000-125,219,0006,815,000-191,387,000-13,831,00044,706,000262,577,000106,486,000-55,488,000
CFO
288m
-17.07%
592,498,000-46,845,000100,209,000-119,205,000119,430,000546,767,000366,757,000-1,802,000186,703,000-39,605,00032,644,000181,947,000-314,929,000294,310,000346,950,000287,711,000
Dividend
Aug 27, 20240.2 TWD/sh

Profile

Universal Microelectronics Co., Ltd. designs, manufactures, and sells magnetic components, power supplies, information and communication components/products, photonics equipment and components, and LCM and TV products in Taiwan, Asia, Europe, North America, and internationally. It offers power supplies, such as DC/DC, AC/DC medicals, AC/DC open frames, redundant, adapters, and AC/DC chassis products; and LUPS for use in communication, Internet, industrial control, and IT home electronics. The company also provides magnetic components, including telecom products and various types of inverters and transformers/inductor products, as well as communication, Internet, and power systems. In addition, it offers photonics equipment and components, which include optical modules OEM die/wire bonding, optical passive components, active optical cables, and optical fiber transceivers; and industrial embedded systems, radar products, and marine products, as well as IOT application and other contract manufacturing, and EMS/OEM products. Further, the company provides LCM and TV products, such as LED and CCFL backlights, LCD modules, LED displays, and LED TV (OEM/ODM) products, as well as solar power street, high bay, and street light products. The company was founded in 1984 and is headquartered in Taichung, Taiwan.
URL
https://www.umec.com.tw/
IPO date
Oct 28, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,231,025
-29.82%
4,603,781
-4.77%
4,834,189
19.65%
Cost of revenue
3,419,752
4,518,310
4,576,152
Unusual Expense (Income)
NOPBT
(188,727)
85,471
258,037
NOPBT Margin
1.86%
5.34%
Operating Taxes
(26,831)
24,326
66,797
Tax Rate
28.46%
25.89%
NOPAT
(161,896)
61,145
191,240
Net income
(55,488)
-152.11%
106,486
-59.45%
262,577
487.34%
Dividends
(25,364)
(63,411)
Dividend yield
0.44%
1.71%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
444,452
828,371
1,137,868
Long-term debt
1,242,907
931,632
833,042
Deferred revenue
Other long-term liabilities
4,576
53,895
54,802
Net debt
682,570
764,488
1,040,762
Cash flow
Cash from operating activities
287,711
346,950
294,310
CAPEX
(36,016)
(106,496)
(82,656)
Cash from investing activities
(179,002)
19,885
(195,103)
Cash from financing activities
(94,078)
(280,942)
(41,643)
FCF
149,251
361,154
(123,760)
Balance
Cash
902,033
762,015
653,007
Long term investments
102,756
233,500
277,141
Excess cash
843,238
765,326
688,439
Stockholders' equity
1,533,278
1,651,731
1,855,960
Invested Capital
2,790,942
3,054,326
3,290,426
ROIC
1.93%
6.11%
ROCE
2.24%
6.49%
EV
Common stock shares outstanding
220,208
127,294
127,376
Price
26.05
-10.63%
29.15
17.54%
24.80
10.22%
Market cap
5,736,418
54.59%
3,710,620
17.46%
3,158,925
10.70%
EV
6,419,243
4,475,735
4,386,832
EBITDA
(18,212)
257,205
432,501
EV/EBITDA
17.40
10.14
Interest
36,256
35,630
33,824
Interest/NOPBT
41.69%
13.11%