Loading...
XTAI2413
Market cap94mUSD
Dec 25, Last price  
26.25TWD
1D
9.92%
1Q
27.27%
Jan 2017
124.47%
Name

Universal Microelectronics Co Ltd

Chart & Performance

D1W1MN
XTAI:2413 chart
P/E
28.44
P/S
0.66
EPS
0.92
Div Yield, %
2.09%
Shrs. gr., 5y
-0.02%
Rev. gr., 5y
3.74%
Revenues
4.60b
-4.77%
3,295,340,0003,712,405,0003,050,731,0003,506,448,0004,188,135,0004,324,849,0004,407,956,0004,051,783,0003,593,045,0003,832,372,0003,636,647,0003,801,959,0004,040,354,0004,834,189,0004,603,781,000
Net income
106m
-59.45%
-83,579,000148,475,000-105,220,000-291,677,000230,00053,430,000167,716,00021,323,000-125,219,0006,815,000-191,387,000-13,831,00044,706,000262,577,000106,486,000
CFO
347m
+17.89%
592,498,000-46,845,000100,209,000-119,205,000119,430,000546,767,000366,757,000-1,802,000186,703,000-39,605,00032,644,000181,947,000-314,929,000294,310,000346,950,000
Dividend
Aug 27, 20240.2 TWD/sh
Earnings
Jun 26, 2025

Profile

Universal Microelectronics Co., Ltd. designs, manufactures, and sells magnetic components, power supplies, information and communication components/products, photonics equipment and components, and LCM and TV products in Taiwan, Asia, Europe, North America, and internationally. It offers power supplies, such as DC/DC, AC/DC medicals, AC/DC open frames, redundant, adapters, and AC/DC chassis products; and LUPS for use in communication, Internet, industrial control, and IT home electronics. The company also provides magnetic components, including telecom products and various types of inverters and transformers/inductor products, as well as communication, Internet, and power systems. In addition, it offers photonics equipment and components, which include optical modules OEM die/wire bonding, optical passive components, active optical cables, and optical fiber transceivers; and industrial embedded systems, radar products, and marine products, as well as IOT application and other contract manufacturing, and EMS/OEM products. Further, the company provides LCM and TV products, such as LED and CCFL backlights, LCD modules, LED displays, and LED TV (OEM/ODM) products, as well as solar power street, high bay, and street light products. The company was founded in 1984 and is headquartered in Taichung, Taiwan.
URL
https://www.umec.com.tw/
IPO date
Oct 28, 1998
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,603,781
-4.77%
4,834,189
19.65%
4,040,354
6.27%
Cost of revenue
4,518,310
4,576,152
3,984,555
Unusual Expense (Income)
NOPBT
85,471
258,037
55,799
NOPBT Margin
1.86%
5.34%
1.38%
Operating Taxes
24,326
66,797
14,611
Tax Rate
28.46%
25.89%
26.19%
NOPAT
61,145
191,240
41,188
Net income
106,486
-59.45%
262,577
487.34%
44,706
-423.23%
Dividends
(63,411)
Dividend yield
1.71%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
828,371
1,137,868
814,768
Long-term debt
931,632
833,042
1,177,955
Deferred revenue
62,868
Other long-term liabilities
53,895
54,802
8,373
Net debt
764,488
1,040,762
860,105
Cash flow
Cash from operating activities
346,950
294,310
(314,929)
CAPEX
(106,496)
(82,656)
(109,211)
Cash from investing activities
19,885
(195,103)
(21,465)
Cash from financing activities
(280,942)
(41,643)
(8,736)
FCF
361,154
(123,760)
(449,611)
Balance
Cash
762,015
653,007
627,817
Long term investments
233,500
277,141
504,801
Excess cash
765,326
688,439
930,600
Stockholders' equity
1,651,731
1,855,960
1,494,514
Invested Capital
3,054,326
3,290,426
2,972,954
ROIC
1.93%
6.11%
1.51%
ROCE
2.24%
6.49%
1.42%
EV
Common stock shares outstanding
127,294
127,376
126,821
Price
29.15
17.54%
24.80
10.22%
22.50
-10.18%
Market cap
3,710,620
17.46%
3,158,925
10.70%
2,853,472
-10.31%
EV
4,475,735
4,386,832
3,715,162
EBITDA
257,205
432,501
237,517
EV/EBITDA
17.40
10.14
15.64
Interest
35,630
33,824
26,848
Interest/NOPBT
41.69%
13.11%
48.12%