Loading...
XTAI2412
Market cap29bUSD
Dec 20, Last price  
123.00TWD
1D
-0.40%
1Q
-2.38%
Jan 2017
21.18%
Name

Chunghwa Telecom Co Ltd

Chart & Performance

D1W1MN
XTAI:2412 chart
P/E
25.82
P/S
4.27
EPS
4.76
Div Yield, %
3.82%
Shrs. gr., 5y
Rev. gr., 5y
0.71%
Revenues
223.20b
+63.26%
185,163,000,000185,241,205,000186,320,858,460200,914,567,350201,670,000,000198,361,220,000202,430,022,000217,493,067,000220,130,888,000227,981,307,000226,608,686,000231,795,104,000229,991,428,000227,514,183,000215,483,158,000179,321,838,000207,608,998,000209,440,891,000136,717,375,000223,199,000,000
Net income
36.96b
+1.65%
50,918,000,00033,411,160,00042,067,196,27049,458,388,25045,792,000,00043,757,426,00047,608,900,00047,068,375,00039,903,974,00039,715,693,00038,616,176,00042,805,728,00040,067,010,00038,873,905,00035,501,622,00032,788,546,00033,419,000,00035,616,000,00036,358,000,00036,958,000,000
CFO
74.56b
-1.83%
91,565,000,00086,421,780,000100,133,612,81087,241,353,70091,867,000,00077,285,594,00084,768,911,00075,358,691,00067,561,822,00075,288,224,00071,380,399,00076,324,989,00064,951,911,00070,931,864,00066,366,350,00070,144,449,00074,455,956,00074,858,200,00075,950,848,00074,559,000,000
Dividend
Jul 04, 20244.758 TWD/sh
Earnings
Jan 30, 2025

Profile

Chunghwa Telecom Co., Ltd., together with its subsidiaries, provides telecommunication services in Taiwan and internationally. It operates through Domestic Fixed Communications Business, Mobile Communications Business, Internet Business, International Fixed Communications Business, and Others segments. The company offers local and domestic long-distance telephone, broadband access, and related services; information and communication technology and VAS services; and interconnection with its fixed-line network to other mobile and fixed-line operators. It also provides mobile; HiNet Internet, data communication, and cloud; Internet data center; and international long-distance telephone and data services. In addition, the company distributes and sells mobile handsets, data cards, electronic materials, and computing and business machinery equipment and software; designs, develops, manufactures, sells, and services semiconductor testing components, printed circuit boards, and electronic components and finished products, and automatic license plate recognition software and hardware products. Further, it offers real estate development and property management; system, network, and communications integration; intelligent buildings and energy network; digital information supply and advertisement; property and liability insurance agency; family education; computing equipment installation; management consultancy; data processing; telecommunication engineering; Internet identify; and information and communication solution services. Additionally, the company provides software design services, and Internet contents production and play services; motion picture production and distribution; and energy saving solutions and international circuits, and services for electronic parts and machinery processed products. The company was incorporated in 1996 and is headquartered in Taipei City, Taiwan.
IPO date
Oct 27, 2000
Employees
19,872
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
223,199,000
63.26%
136,717,375
-34.72%
209,440,891
0.88%
Cost of revenue
176,059,000
169,890,376
165,035,725
Unusual Expense (Income)
NOPBT
47,140,000
(33,173,001)
44,405,166
NOPBT Margin
21.12%
21.20%
Operating Taxes
8,947,000
9,228,911
8,871,745
Tax Rate
18.98%
19.98%
NOPAT
38,193,000
(42,401,912)
35,533,421
Net income
36,958,000
1.65%
36,358,000
2.08%
35,616,000
6.57%
Dividends
(36,476,000)
(35,746,314)
(33,403,565)
Dividend yield
3.91%
40.74%
36.93%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,690,000
4,060,813
3,275,564
Long-term debt
48,928,000
50,083,558
45,910,617
Deferred revenue
12,830,795
12,176,399
Other long-term liabilities
25,319,000
9,184,444
7,511,438
Net debt
(13,365,000)
(12,335,009)
(8,513,324)
Cash flow
Cash from operating activities
74,559,000
75,950,848
74,858,200
CAPEX
(30,741,000)
(33,427,621)
(35,588,880)
Cash from investing activities
(50,174,000)
(30,789,193)
(31,172,361)
Cash from financing activities
(40,730,000)
(34,800,231)
(34,313,928)
FCF
37,247,459
(44,880,974)
27,807,173
Balance
Cash
53,283,000
53,811,945
44,842,068
Long term investments
14,700,000
12,667,435
12,857,437
Excess cash
56,823,050
59,643,511
47,227,460
Stockholders' equity
242,538,000
222,477,614
219,982,975
Invested Capital
404,857,950
394,665,555
398,043,297
ROIC
9.55%
8.92%
ROCE
10.21%
9.92%
EV
Common stock shares outstanding
7,765,000
776,500
776,500
Price
120.00
6.19%
113.00
-3.00%
116.50
6.88%
Market cap
931,800,000
961.95%
87,744,500
-3.00%
90,462,250
6.88%
EV
930,867,000
88,009,032
93,876,530
EBITDA
86,795,000
6,255,182
82,806,039
EV/EBITDA
10.72
14.07
1.13
Interest
319,000
262,738
218,171
Interest/NOPBT
0.68%
0.49%