Loading...
XTAI
2404
Market cap2.69bUSD
May 02, Last price  
438.50TWD
1D
-0.79%
Jan 2017
634.51%
Name

United Integrated Services Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
13.36
P/S
1.74
EPS
32.83
Div Yield, %
4.79%
Shrs. gr., 5y
-0.24%
Rev. gr., 5y
14.67%
Revenues
47.42b
-31.16%
8,287,920,00010,571,742,0009,855,388,0004,052,986,0009,258,208,00014,624,958,0009,163,188,00011,445,015,0006,949,507,00012,418,557,00015,426,851,00012,525,918,00018,127,934,00023,920,633,00035,836,642,00025,606,141,00048,200,310,00068,889,680,00047,421,600,000
Net income
6.19b
+32.98%
643,152,000901,634,000446,390,000319,083,0001,190,336,000840,789,000537,282,0001,123,228,000744,688,0001,244,647,0001,551,996,0001,214,548,0002,147,566,0002,815,298,0004,033,304,0002,769,475,0003,999,485,0004,655,215,0006,190,440,000
CFO
17.52b
+299.13%
791,404,000803,931,0003,101,529,0001,111,359,0001,647,011,000-46,331,0001,640,509,0002,864,778,000846,845,000309,494,0001,165,624,0003,173,672,0001,178,479,0004,083,019,0003,773,731,0002,093,525,0006,617,478,0004,390,721,00017,524,610,000
Dividend
Jul 12, 202421 TWD/sh
Earnings
May 12, 2025

Profile

United Integrated Services Co., Ltd. offers engineering construction services in Taiwan. The company engages in the contracting of various running water, instrumental control, and refrigerating and air conditioning projects; installation of clean rooms and related transactions; designing and installation of engineering toll collection systems; and installation and designing of controlling equipment in computer rooms. It also offers traffic surveillance and control system engineering services; and technical advisory services for planning and designing of projects. In addition, the company provides factory computer control monitoring systems; engineering environment monitoring systems; and electrical and mechanical engineering contracts for transmission and distribution of electric power. Further, it designs, installs, maintains, and trades in various equipment for computerized automatic engineering monitoring systems; and imports retrained telecom radio frequency equipment. Additionally, the company is involved in the contracting of computer and communication system integration project, as well as manufacturing and trading of related software and hardware. United Integrated Services Co., Ltd. was incorporated in 1982 and is headquartered in New Taipei City, Taiwan.
URL
http://www.uisco.com.tw
IPO date
Mar 14, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
47,421,600
-31.16%
68,889,680
42.92%
48,200,310
88.24%
Cost of revenue
40,548,505
62,876,214
42,770,763
Unusual Expense (Income)
NOPBT
6,873,095
6,013,466
5,429,547
NOPBT Margin
14.49%
8.73%
11.26%
Operating Taxes
1,640,110
1,631,926
1,326,054
Tax Rate
23.86%
27.14%
24.42%
NOPAT
5,232,985
4,381,540
4,103,493
Net income
6,190,440
32.98%
4,655,215
16.40%
3,999,485
44.41%
Dividends
(3,939,321)
(2,813,801)
(2,462,131)
Dividend yield
4.28%
5.59%
7.03%
Proceeds from repurchase of equity
190,736
(529,390)
BB yield
-0.21%
1.51%
Debt
Debt current
151,525
3,302,648
95,317
Long-term debt
504,306
252,336
674,658
Deferred revenue
Other long-term liabilities
389,890
403,377
405,085
Net debt
(13,305,506)
(18,031,054)
(12,923,483)
Cash flow
Cash from operating activities
17,524,610
4,390,721
6,617,478
CAPEX
(1,691)
(4,596)
(101,740)
Cash from investing activities
(8,288,563)
(6,587,029)
669,640
Cash from financing activities
(7,233,042)
256,025
(3,167,992)
FCF
3,789,456
4,620,717
3,934,598
Balance
Cash
11,861,646
19,220,776
11,551,444
Long term investments
2,099,691
2,365,262
2,142,014
Excess cash
11,590,257
18,141,554
11,283,442
Stockholders' equity
10,668,550
9,533,572
11,050,208
Invested Capital
5,011,481
5,488,786
(313,056)
ROIC
99.67%
169.31%
542.74%
ROCE
42.72%
38.83%
49.38%
EV
Common stock shares outstanding
190,854
190,140
191,486
Price
482.00
82.23%
264.50
44.54%
183.00
0.83%
Market cap
91,991,723
82.92%
50,292,030
43.52%
35,041,938
0.12%
EV
78,902,403
32,560,503
22,314,977
EBITDA
7,018,511
6,151,964
5,539,513
EV/EBITDA
11.24
5.29
4.03
Interest
266,686
188,079
26,239
Interest/NOPBT
3.88%
3.13%
0.48%