Loading...
XTAI2404
Market cap2.64bUSD
Dec 23, Last price  
457.00TWD
1D
-0.87%
1Q
42.59%
Jan 2017
665.49%
Name

United Integrated Services Co Ltd

Chart & Performance

D1W1MN
XTAI:2404 chart
P/E
18.51
P/S
1.25
EPS
24.68
Div Yield, %
3.26%
Shrs. gr., 5y
-3.87%
Rev. gr., 5y
30.61%
Revenues
68.89b
+42.92%
8,287,920,00010,571,742,0009,855,388,0004,052,986,0009,258,208,00014,624,958,0009,163,188,00011,445,015,0006,949,507,00012,418,557,00015,426,851,00012,525,918,00018,127,934,00023,920,633,00035,836,642,00025,606,141,00048,200,310,00068,889,680,000
Net income
4.66b
+16.40%
643,152,000901,634,000446,390,000319,083,0001,190,336,000840,789,000537,282,0001,123,228,000744,688,0001,244,647,0001,551,996,0001,214,548,0002,147,566,0002,815,298,0004,033,304,0002,769,475,0003,999,485,0004,655,215,000
CFO
4.39b
-33.65%
791,404,000803,931,0003,101,529,0001,111,359,0001,647,011,000-46,331,0001,640,509,0002,864,778,000846,845,000309,494,0001,165,624,0003,173,672,0001,178,479,0004,083,019,0003,773,731,0002,093,525,0006,617,478,0004,390,721,000
Dividend
Jul 12, 202421 TWD/sh
Earnings
Mar 12, 2025

Profile

United Integrated Services Co., Ltd. offers engineering construction services in Taiwan. The company engages in the contracting of various running water, instrumental control, and refrigerating and air conditioning projects; installation of clean rooms and related transactions; designing and installation of engineering toll collection systems; and installation and designing of controlling equipment in computer rooms. It also offers traffic surveillance and control system engineering services; and technical advisory services for planning and designing of projects. In addition, the company provides factory computer control monitoring systems; engineering environment monitoring systems; and electrical and mechanical engineering contracts for transmission and distribution of electric power. Further, it designs, installs, maintains, and trades in various equipment for computerized automatic engineering monitoring systems; and imports retrained telecom radio frequency equipment. Additionally, the company is involved in the contracting of computer and communication system integration project, as well as manufacturing and trading of related software and hardware. United Integrated Services Co., Ltd. was incorporated in 1982 and is headquartered in New Taipei City, Taiwan.
URL
http://www.uisco.com.tw
IPO date
Mar 14, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
68,889,680
42.92%
48,200,310
88.24%
25,606,141
-28.55%
Cost of revenue
62,876,214
42,770,763
22,481,783
Unusual Expense (Income)
NOPBT
6,013,466
5,429,547
3,124,358
NOPBT Margin
8.73%
11.26%
12.20%
Operating Taxes
1,631,926
1,326,054
734,832
Tax Rate
27.14%
24.42%
23.52%
NOPAT
4,381,540
4,103,493
2,389,526
Net income
4,655,215
16.40%
3,999,485
44.41%
2,769,475
-31.33%
Dividends
(2,813,801)
(2,462,131)
(3,239,974)
Dividend yield
5.59%
7.03%
9.26%
Proceeds from repurchase of equity
(529,390)
BB yield
1.51%
Debt
Debt current
3,302,648
95,317
122,773
Long-term debt
252,336
674,658
481,013
Deferred revenue
176,745
Other long-term liabilities
403,377
405,085
282,550
Net debt
(18,031,054)
(12,923,483)
(9,223,626)
Cash flow
Cash from operating activities
4,390,721
6,617,478
2,093,525
CAPEX
(4,596)
(101,740)
(483,140)
Cash from investing activities
(6,587,029)
669,640
(365,732)
Cash from financing activities
256,025
(3,167,992)
(3,287,065)
FCF
4,620,717
3,934,598
1,759,351
Balance
Cash
19,220,776
11,551,444
7,633,841
Long term investments
2,365,262
2,142,014
2,193,571
Excess cash
18,141,554
11,283,442
8,547,105
Stockholders' equity
9,533,572
11,050,208
9,632,225
Invested Capital
5,488,786
(313,056)
1,825,204
ROIC
169.31%
542.74%
189.91%
ROCE
38.83%
49.38%
29.81%
EV
Common stock shares outstanding
190,140
191,486
192,834
Price
264.50
44.54%
183.00
0.83%
181.50
-15.97%
Market cap
50,292,030
43.52%
35,041,938
0.12%
34,999,371
-16.33%
EV
32,560,503
22,314,977
25,935,390
EBITDA
6,151,964
5,539,513
3,195,540
EV/EBITDA
5.29
4.03
8.12
Interest
188,079
26,239
11,822
Interest/NOPBT
3.13%
0.48%
0.38%