Loading...
XTAI
2402
Market cap400mUSD
Aug 01, Last price  
39.35TWD
1D
-4.26%
1Q
3.96%
Jan 2017
147.48%
IPO
70.35%
Name

Ichia Technologies Inc

Chart & Performance

D1W1MN
P/E
16.80
P/S
1.25
EPS
2.34
Div Yield, %
3.01%
Shrs. gr., 5y
-0.29%
Rev. gr., 5y
9.16%
Revenues
9.53b
+11.33%
8,301,969,0008,107,669,0008,945,467,0007,732,218,0008,612,914,0009,990,096,0008,904,484,0009,588,304,00011,226,318,0007,382,664,0006,073,832,0007,180,059,0007,231,688,0006,148,946,0005,502,842,0006,478,555,0007,654,149,0008,561,414,0009,531,011,000
Net income
711m
+52.86%
944,164,000370,718,000-21,425,000303,970,00036,989,00084,361,000104,060,000367,476,0001,069,672,00053,272,00030,172,000-298,473,000145,110,000226,792,000120,190,000222,893,000357,407,000465,261,000711,214,000
CFO
482m
-54.52%
1,534,021,0001,328,049,000435,578,0001,312,175,000397,915,000-282,393,0001,287,309,000762,204,0001,527,133,0001,248,837,000362,895,000-137,998,000372,268,0001,308,375,000445,221,000395,611,000190,088,0001,060,337,000482,228,000
Dividend
Jul 03, 20241.18616 TWD/sh
Earnings
Aug 11, 2025

Profile

Ichia Technologies, Inc. manufactures, processes, and trades in components and materials for electronics, home appliances, electronical engineering, electrical equipment, communications, and computers in the United States, Europe, Asia, and Africa. The company offers conductive silicone elastomers, plastic keys, plastic keypads, keyboard assemblies, input devices, and flexible printed circuit boards; single sided, double sided, and multi-layer FPC boards for applications in consumer, industrial, optical fiber communication, and automotive products; and plastic, silicon rubber, and plastic + silicon rubber modules for automotive parts, consumer products, and wearable devices. It also provides FPC and MVI total solutions, auto parts solutions, wearable device solutions, and waterproof products. The company was founded in 1983 and is headquartered in Taoyuan City, Taiwan.
URL
http://www.ichia.com/
IPO date
Jan 14, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,531,011
11.33%
8,561,414
11.85%
7,654,149
18.15%
Cost of revenue
8,754,735
8,070,366
7,285,157
Unusual Expense (Income)
NOPBT
776,276
491,048
368,992
NOPBT Margin
8.14%
5.74%
4.82%
Operating Taxes
139,440
83,222
117,810
Tax Rate
17.96%
16.95%
31.93%
NOPAT
636,836
407,826
251,182
Net income
711,214
52.86%
465,261
30.18%
357,407
60.35%
Dividends
(360,087)
(297,537)
(148,768)
Dividend yield
3.08%
2.79%
2.74%
Proceeds from repurchase of equity
56,286
40,783
BB yield
-0.48%
-0.38%
Debt
Debt current
2,210,100
1,173,462
899,554
Long-term debt
1,002,327
427,693
545,884
Deferred revenue
Other long-term liabilities
12,487
11,285
13,477
Net debt
327,375
(1,226,122)
(373,468)
Cash flow
Cash from operating activities
482,228
1,060,337
190,088
CAPEX
(982,986)
(341,717)
(368,461)
Cash from investing activities
(1,742,407)
(873,363)
298,637
Cash from financing activities
1,068,261
(91,920)
(263,060)
FCF
(791,495)
487,662
(48,262)
Balance
Cash
2,258,243
1,868,737
1,917,595
Long term investments
626,809
958,540
(98,689)
Excess cash
2,408,501
2,399,206
1,436,199
Stockholders' equity
3,904,066
6,331,174
5,417,211
Invested Capital
7,708,935
5,416,007
6,070,518
ROIC
9.70%
7.10%
4.16%
ROCE
7.67%
6.28%
4.91%
EV
Common stock shares outstanding
303,788
298,865
298,301
Price
38.45
7.70%
35.70
96.15%
18.20
6.43%
Market cap
11,680,655
9.48%
10,669,480
96.52%
5,429,078
6.55%
EV
12,008,030
9,443,358
5,055,610
EBITDA
1,110,176
821,692
733,958
EV/EBITDA
10.82
11.49
6.89
Interest
77,778
44,835
24,360
Interest/NOPBT
10.02%
9.13%
6.60%