Loading...
XTAI2401
Market cap555mUSD
Dec 25, Last price  
30.90TWD
1D
6.74%
1Q
-2.68%
Jan 2017
172.25%
Name

Sunplus Technology Co Ltd

Chart & Performance

D1W1MN
XTAI:2401 chart
P/E
—
P/S
3.28
EPS
—
Div Yield, %
1.94%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.85%
Revenues
5.54b
-17.45%
27,084,510,00027,445,224,00020,106,970,00016,177,800,00017,849,462,00012,765,140,0009,251,963,0008,615,264,0008,521,868,0008,709,939,0008,465,833,0007,556,045,0006,820,237,0006,077,733,0005,512,330,0006,414,140,0007,960,831,0006,705,708,0005,535,421,000
Net income
-493m
L
2,398,355,0002,972,695,0002,061,502,0008,383,000381,515,000773,711,000-1,984,922,000-676,970,00052,785,000422,681,000589,348,000120,187,000421,458,0005,616,000174,752,000618,827,0001,756,242,000670,457,000-493,147,000
CFO
1.10b
P
5,067,011,0004,321,185,0003,097,926,000815,833,0001,961,787,0001,276,336,0001,049,477,000-602,266,0001,334,178,000300,795,0001,006,857,0001,239,445,000314,932,000283,919,000651,653,000792,121,0001,875,450,000-315,730,0001,099,563,000
Dividend
Jul 11, 20230.6 TWD/sh
Earnings
Mar 12, 2025

Profile

Sunplus Technology Company Limited, together with its subsidiaries, researches, develops, designs, tests, and sells consumer integrated circuits (ICs) for multimedia audio/video, single-chip microcontrollers, and digital signal processors primarily in Taiwan, other Asian countries, and internationally. The company provides media player ICs for DVD and portable DVD players; audio ICs for karaoke, soundbar, and boom box, as well as party and DJ speakers; and automotive ICs for application in infotainment, driver assistance, and display audio. It also offers Internet protocol (IP) solutions, such as interface/inter-connection IP, high performance data conversion IP (ADC/DAC/AFE), and analog IP development for application in consumer, portable, and connected devices; and PLUS1 series ICs for industrial control, smart devices, smart vision, voice recognition, maker market, and high computing power demand applications. In addition, the company engages in the management consulting activities; investment, system integration, market research survey, and information management and education services; and the development, manufacture, and sale of computer software. Further, it is involved in building rental and property management activities. Sunplus Technology Company Limited was incorporated in 1990 and is headquartered in Hsinchu City, Taiwan.
URL
https://www.sunplus.com/
IPO date
Sep 07, 1997
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,535,421
-17.45%
6,705,708
-15.77%
7,960,831
24.11%
Cost of revenue
5,782,300
6,413,614
7,037,094
Unusual Expense (Income)
NOPBT
(246,879)
292,094
923,737
NOPBT Margin
4.36%
11.60%
Operating Taxes
135,103
211,893
302,085
Tax Rate
72.54%
32.70%
NOPAT
(381,982)
80,201
621,652
Net income
(493,147)
-173.55%
670,457
-61.82%
1,756,242
183.80%
Dividends
(353,060)
(1,176,870)
(309,222)
Dividend yield
1.75%
8.93%
1.35%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
305,355
55,071
201,939
Long-term debt
1,322,220
1,408,451
811,990
Deferred revenue
52,012
54,905
55,978
Other long-term liabilities
267,754
293,512
284,663
Net debt
(7,576,106)
(5,947,810)
(6,951,979)
Cash flow
Cash from operating activities
1,099,563
(315,730)
1,875,450
CAPEX
(187,263)
(330,548)
(282,182)
Cash from investing activities
(767,609)
1,182,373
(974,329)
Cash from financing activities
(667,083)
(1,315,390)
547,420
FCF
382,843
(1,171,771)
987,425
Balance
Cash
5,183,245
5,153,954
6,583,567
Long term investments
4,020,436
2,257,378
1,382,341
Excess cash
8,926,910
7,076,047
7,567,866
Stockholders' equity
7,622,933
10,600,956
11,418,953
Invested Capital
4,923,719
6,114,837
5,891,651
ROIC
1.34%
10.84%
ROCE
2.21%
6.85%
EV
Common stock shares outstanding
588,435
588,619
588,775
Price
34.35
53.35%
22.40
-42.34%
38.85
112.30%
Market cap
20,212,742
53.30%
13,185,066
-42.36%
22,873,909
112.35%
EV
14,950,698
9,710,096
18,382,689
EBITDA
252,312
775,436
1,335,480
EV/EBITDA
59.25
12.52
13.76
Interest
41,142
17,139
14,161
Interest/NOPBT
5.87%
1.53%