Loading...
XTAI2397
Market cap278mUSD
Dec 25, Last price  
79.50TWD
1D
3.65%
1Q
0.63%
Jan 2017
53.77%
Name

DFI Inc

Chart & Performance

D1W1MN
XTAI:2397 chart
P/E
25.17
P/S
0.99
EPS
3.16
Div Yield, %
5.03%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
12.00%
Revenues
9.18b
-43.27%
2,144,712,0001,735,652,0001,772,928,0001,936,864,0002,311,728,0002,627,071,0003,108,637,0003,823,718,0003,717,054,0005,211,122,0007,031,784,0008,349,522,00013,211,276,00016,189,529,0009,184,172,000
Net income
362m
-31.53%
318,953,000149,640,000210,055,000215,384,000253,347,000337,291,000358,987,000526,648,000418,332,000605,337,000630,936,000405,046,000615,903,000528,230,000361,685,000
CFO
1.57b
+153.03%
438,154,000383,841,000299,046,00094,305,000-119,699,000553,605,000627,624,000374,483,000483,280,0001,100,289,0001,603,948,000502,634,000-1,053,315,000622,021,0001,573,894,000
Dividend
Jul 09, 20243 TWD/sh
Earnings
May 30, 2025

Profile

DFI Inc. designs, manufactures, and sells board and system-level products for embedded applications worldwide. It offers industrial motherboards; system-on-modules, including mini and compact modules, basic and Qseven modules, carrier boards, and smart display modules; and industrial computers, including fanless, high-performance, medical computing, in-vehicle railway, and gaming embedded systems, as well as pre-configured systems and chassis and digital signage OPS/OPS+ computers. The company also provides industrial panel PCs and displays comprising fanless touch panel, high-performance touch panel, transportation touch panel, medical and industrial panel PCs, and displays, as well as bar type panel PCs and displays and industrial and touch displays. In addition, it provides OEM/ODM services; BIOS and operating system (OS) customization services, and software customization services; and design manufacturing and reliable technical services. The company's products are used in industry automation, medical, gaming, transportation, energy, mission-critical, and intelligent retail industries. DFI Inc. was founded in 1981 and is based in New Taipei City, Taiwan.
URL
http://www.dfi.com.tw/
IPO date
Jan 15, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,184,172
-43.27%
16,189,529
22.54%
13,211,276
58.23%
Cost of revenue
8,651,000
15,442,026
12,689,577
Unusual Expense (Income)
NOPBT
533,172
747,503
521,699
NOPBT Margin
5.81%
4.62%
3.95%
Operating Taxes
140,346
162,467
202,247
Tax Rate
26.32%
21.73%
38.77%
NOPAT
392,826
585,036
319,452
Net income
361,685
-31.53%
528,230
-14.23%
615,903
52.06%
Dividends
(457,955)
(412,160)
(343,467)
Dividend yield
5.95%
6.06%
4.87%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,149,259
1,973,124
1,404,788
Long-term debt
1,226,600
2,119,837
2,165,946
Deferred revenue
Other long-term liabilities
19,129
31,174
40,584
Net debt
795,649
2,328,211
2,006,397
Cash flow
Cash from operating activities
1,573,894
622,021
(1,053,315)
CAPEX
(24,487)
(226,769)
(1,009,110)
Cash from investing activities
354,270
(291,028)
(534,928)
Cash from financing activities
(2,151,150)
(332,808)
1,246,130
FCF
2,079,555
190,854
(2,363,436)
Balance
Cash
1,538,459
1,727,489
1,552,026
Long term investments
41,751
37,261
12,311
Excess cash
1,121,001
955,274
903,773
Stockholders' equity
4,408,906
5,254,245
4,962,893
Invested Capital
6,008,762
8,430,815
7,869,875
ROIC
5.44%
7.18%
5.23%
ROCE
7.26%
7.71%
5.74%
EV
Common stock shares outstanding
115,135
115,449
115,492
Price
66.90
13.58%
58.90
-3.60%
61.10
-9.62%
Market cap
7,702,532
13.27%
6,799,946
-3.64%
7,056,561
-9.41%
EV
10,319,026
11,719,142
11,599,905
EBITDA
842,387
1,066,829
766,034
EV/EBITDA
12.25
10.99
15.14
Interest
59,140
61,348
24,511
Interest/NOPBT
11.09%
8.21%
4.70%