Loading...
XTAI
2397
Market cap248mUSD
Jun 13, Last price  
64.00TWD
1D
-2.74%
1Q
-17.42%
Jan 2017
23.79%
IPO
38.02%
Name

DFI Inc

Chart & Performance

D1W1MN
P/E
18.47
P/S
0.76
EPS
3.46
Div Yield, %
4.69%
Shrs. gr., 5y
-0.06%
Rev. gr., 5y
6.39%
Revenues
9.58b
+4.35%
2,144,712,0001,735,652,0001,772,928,0001,936,864,0002,311,728,0002,627,071,0003,108,637,0003,823,718,0003,717,054,0005,211,122,0007,031,784,0008,349,522,00013,211,276,00016,189,529,0009,184,172,0009,583,892,000
Net income
397m
+9.66%
318,953,000149,640,000210,055,000215,384,000253,347,000337,291,000358,987,000526,648,000418,332,000605,337,000630,936,000405,046,000615,903,000528,230,000361,685,000396,611,000
CFO
938m
-40.41%
438,154,000383,841,000299,046,00094,305,000-119,699,000553,605,000627,624,000374,483,000483,280,0001,100,289,0001,603,948,000502,634,000-1,053,315,000622,021,0001,573,894,000937,868,000
Dividend
Jul 09, 20243 TWD/sh

Profile

DFI Inc. designs, manufactures, and sells board and system-level products for embedded applications worldwide. It offers industrial motherboards; system-on-modules, including mini and compact modules, basic and Qseven modules, carrier boards, and smart display modules; and industrial computers, including fanless, high-performance, medical computing, in-vehicle railway, and gaming embedded systems, as well as pre-configured systems and chassis and digital signage OPS/OPS+ computers. The company also provides industrial panel PCs and displays comprising fanless touch panel, high-performance touch panel, transportation touch panel, medical and industrial panel PCs, and displays, as well as bar type panel PCs and displays and industrial and touch displays. In addition, it provides OEM/ODM services; BIOS and operating system (OS) customization services, and software customization services; and design manufacturing and reliable technical services. The company's products are used in industry automation, medical, gaming, transportation, energy, mission-critical, and intelligent retail industries. DFI Inc. was founded in 1981 and is based in New Taipei City, Taiwan.
URL
http://www.dfi.com.tw/
IPO date
Jan 15, 2000
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,583,892
4.35%
9,184,172
-43.27%
16,189,529
22.54%
Cost of revenue
8,917,387
8,651,000
15,442,026
Unusual Expense (Income)
NOPBT
666,505
533,172
747,503
NOPBT Margin
6.95%
5.81%
4.62%
Operating Taxes
158,969
140,346
162,467
Tax Rate
23.85%
26.32%
21.73%
NOPAT
507,536
392,826
585,036
Net income
396,611
9.66%
361,685
-31.53%
528,230
-14.23%
Dividends
(343,467)
(457,955)
(412,160)
Dividend yield
4.01%
5.95%
6.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,570,165
1,149,259
1,973,124
Long-term debt
2,151,832
1,226,600
2,119,837
Deferred revenue
Other long-term liabilities
16,062
19,129
31,174
Net debt
872,811
795,649
2,328,211
Cash flow
Cash from operating activities
937,868
1,573,894
622,021
CAPEX
(38,542)
(24,487)
(226,769)
Cash from investing activities
(1,152,459)
354,270
(291,028)
Cash from financing activities
1,200,526
(2,151,150)
(332,808)
FCF
974,855
2,079,555
190,854
Balance
Cash
2,543,927
1,538,459
1,727,489
Long term investments
305,259
41,751
37,261
Excess cash
2,369,991
1,121,001
955,274
Stockholders' equity
5,008,662
4,408,906
5,254,245
Invested Capital
6,931,797
6,008,762
8,430,815
ROIC
7.84%
5.44%
7.18%
ROCE
6.88%
7.26%
7.71%
EV
Common stock shares outstanding
115,041
115,135
115,449
Price
74.50
11.36%
66.90
13.58%
58.90
-3.60%
Market cap
8,570,573
11.27%
7,702,532
13.27%
6,799,946
-3.64%
EV
11,768,869
10,319,026
11,719,142
EBITDA
949,934
842,387
1,066,829
EV/EBITDA
12.39
12.25
10.99
Interest
59,139
59,140
61,348
Interest/NOPBT
8.87%
11.09%
8.21%