Loading...
XTAI
2393
Market cap1.20bUSD
May 27, Last price  
80.90TWD
1D
-0.25%
1Q
-2.65%
Jan 2017
75.49%
Name

Everlight Electronics Co Ltd

Chart & Performance

D1W1MN
P/E
12.18
P/S
1.71
EPS
6.64
Div Yield, %
3.96%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
0.01%
Revenues
20.97b
+17.53%
8,199,432,00010,148,857,00011,321,291,00011,404,975,00017,470,764,00018,642,324,00019,068,181,00024,725,947,00030,569,450,00028,865,615,00029,347,250,00027,310,581,00024,089,291,00020,966,541,00021,637,035,00025,022,009,00019,888,289,00017,845,424,00020,972,903,000
Net income
2.94b
+100.02%
1,891,978,0002,209,991,0001,358,408,0001,800,160,0002,309,988,0001,316,257,000545,857,0001,470,635,0002,167,131,0001,839,930,0001,805,624,0001,203,508,000793,069,000822,244,0001,236,141,0001,939,688,0001,230,836,0001,472,137,0002,944,495,000
CFO
3.11b
+5.13%
3,196,521,0002,375,824,0002,894,626,000725,284,0005,573,813,0002,984,853,0003,312,818,0003,048,995,0005,743,487,0004,019,343,0004,219,162,0002,755,310,0003,536,132,0004,101,678,0001,888,021,0004,098,280,0004,315,424,0002,957,707,0003,109,321,000
Dividend
Aug 01, 20243.2 TWD/sh

Profile

Everlight Electronics Co., Ltd. manufactures and markets optoelectronics components in Taiwan and internationally. It offers visible LEDs, such as lighting, horticulture lighting, UV, flash, automotive, lamp, SMD, digital displays, backlight, and signage LEDs; and infrared LEDs comprising infrared LED and silicon detectors, infrared receiver modules, optic fiber devices, and optical switches. The company also provides sensors, such as ambient light, proximity, and color sensors; and photo couplers, including photo transistors and darlington, schmitt triggers, high speed products, triac drivers, solid state relays, and IGBT gate drivers. Its products are used for general, growth, and agriculture lighting, as well as UV appliance and module applications; automotive interior and exterior applications; home and others appliance, wearable and smart devices, gaming computer related, multimedia, e-cigarette, surveillance, and signage applications; and vehicle charging station, motor drive, bus interface, elevator control, power and gas meter, water meter, and medical equipment applications. The company was founded in 1983 and is headquartered in New Taipei City, Taiwan.
URL
https://www.everlight.com/
IPO date
Nov 04, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
20,972,903
17.53%
17,845,424
-10.27%
19,888,289
-20.52%
Cost of revenue
18,472,984
16,080,798
18,150,327
Unusual Expense (Income)
NOPBT
2,499,919
1,764,626
1,737,962
NOPBT Margin
11.92%
9.89%
8.74%
Operating Taxes
869,195
519,036
423,465
Tax Rate
34.77%
29.41%
24.37%
NOPAT
1,630,724
1,245,590
1,314,497
Net income
2,944,495
100.02%
1,472,137
19.60%
1,230,836
-36.54%
Dividends
(1,418,858)
(1,108,483)
(1,551,876)
Dividend yield
3.73%
4.96%
9.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
792,599
288,689
574,104
Long-term debt
678,089
619,319
666,089
Deferred revenue
45
48
1,733
Other long-term liabilities
539,640
520,593
330,799
Net debt
(6,984,465)
(11,684,469)
(4,668,524)
Cash flow
Cash from operating activities
3,109,321
2,957,707
4,315,424
CAPEX
(541,568)
(439,721)
(1,259,715)
Cash from investing activities
(1,459,325)
(1,357,634)
(406,340)
Cash from financing activities
(942,323)
(1,444,831)
(3,625,468)
FCF
1,958,523
1,443,793
2,693,431
Balance
Cash
12,643,287
10,443,417
10,581,602
Long term investments
(4,188,134)
2,149,060
(4,672,885)
Excess cash
7,406,508
11,700,206
4,914,303
Stockholders' equity
8,562,424
6,156,825
10,830,050
Invested Capital
15,023,729
13,852,966
14,360,439
ROIC
11.29%
8.83%
8.39%
ROCE
11.05%
8.77%
8.97%
EV
Common stock shares outstanding
447,362
447,398
447,710
Price
85.00
70.00%
50.00
35.32%
36.95
-29.89%
Market cap
38,025,778
69.99%
22,369,900
35.22%
16,542,884
-30.20%
EV
31,551,190
11,040,283
12,248,130
EBITDA
3,468,771
2,894,633
3,188,148
EV/EBITDA
9.10
3.81
3.84
Interest
17,305
11,432
49,370
Interest/NOPBT
0.69%
0.65%
2.84%