Loading...
XTAI2393
Market cap1.08bUSD
Dec 24, Last price  
79.40TWD
1D
0.76%
1Q
0.38%
Jan 2017
72.23%
Name

Everlight Electronics Co Ltd

Chart & Performance

D1W1MN
XTAI:2393 chart
P/E
23.91
P/S
1.97
EPS
3.32
Div Yield, %
3.15%
Shrs. gr., 5y
-3.38%
Rev. gr., 5y
-5.82%
Revenues
17.85b
-10.27%
8,199,432,00010,148,857,00011,321,291,00011,404,975,00017,470,764,00018,642,324,00019,068,181,00024,725,947,00030,569,450,00028,865,615,00029,347,250,00027,310,581,00024,089,291,00020,966,541,00021,637,035,00025,022,009,00019,888,289,00017,845,424,000
Net income
1.47b
+19.60%
1,891,978,0002,209,991,0001,358,408,0001,800,160,0002,309,988,0001,316,257,000545,857,0001,470,635,0002,167,131,0001,839,930,0001,805,624,0001,203,508,000793,069,000822,244,0001,236,141,0001,939,688,0001,230,836,0001,472,137,000
CFO
2.96b
-31.46%
3,196,521,0002,375,824,0002,894,626,000725,284,0005,573,813,0002,984,853,0003,312,818,0003,048,995,0005,743,487,0004,019,343,0004,219,162,0002,755,310,0003,536,132,0004,101,678,0001,888,021,0004,098,280,0004,315,424,0002,957,707,000
Dividend
Aug 01, 20243.2 TWD/sh
Earnings
Mar 13, 2025

Profile

Everlight Electronics Co., Ltd. manufactures and markets optoelectronics components in Taiwan and internationally. It offers visible LEDs, such as lighting, horticulture lighting, UV, flash, automotive, lamp, SMD, digital displays, backlight, and signage LEDs; and infrared LEDs comprising infrared LED and silicon detectors, infrared receiver modules, optic fiber devices, and optical switches. The company also provides sensors, such as ambient light, proximity, and color sensors; and photo couplers, including photo transistors and darlington, schmitt triggers, high speed products, triac drivers, solid state relays, and IGBT gate drivers. Its products are used for general, growth, and agriculture lighting, as well as UV appliance and module applications; automotive interior and exterior applications; home and others appliance, wearable and smart devices, gaming computer related, multimedia, e-cigarette, surveillance, and signage applications; and vehicle charging station, motor drive, bus interface, elevator control, power and gas meter, water meter, and medical equipment applications. The company was founded in 1983 and is headquartered in New Taipei City, Taiwan.
URL
https://www.everlight.com/
IPO date
Nov 04, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,845,424
-10.27%
19,888,289
-20.52%
25,022,009
15.64%
Cost of revenue
16,080,798
18,150,327
22,544,589
Unusual Expense (Income)
NOPBT
1,764,626
1,737,962
2,477,420
NOPBT Margin
9.89%
8.74%
9.90%
Operating Taxes
519,036
423,465
565,869
Tax Rate
29.41%
24.37%
22.84%
NOPAT
1,245,590
1,314,497
1,911,551
Net income
1,472,137
19.60%
1,230,836
-36.54%
1,939,688
56.91%
Dividends
(1,108,483)
(1,551,876)
(997,634)
Dividend yield
4.96%
9.38%
4.21%
Proceeds from repurchase of equity
(72,788)
BB yield
0.31%
Debt
Debt current
288,689
574,104
2,565,603
Long-term debt
619,319
666,089
660,600
Deferred revenue
48
1,733
141,645
Other long-term liabilities
520,593
330,799
229,617
Net debt
(11,684,469)
(4,668,524)
(2,615,762)
Cash flow
Cash from operating activities
2,957,707
4,315,424
4,098,280
CAPEX
(439,721)
(1,259,715)
(1,038,131)
Cash from investing activities
(1,357,634)
(406,340)
(1,053,587)
Cash from financing activities
(1,444,831)
(3,625,468)
(2,659,900)
FCF
1,443,793
2,693,431
3,248,488
Balance
Cash
10,443,417
10,581,602
11,058,506
Long term investments
2,149,060
(4,672,885)
(5,216,541)
Excess cash
11,700,206
4,914,303
4,590,865
Stockholders' equity
6,156,825
10,830,050
10,897,820
Invested Capital
13,852,966
14,360,439
16,971,122
ROIC
8.83%
8.39%
10.55%
ROCE
8.77%
8.97%
11.45%
EV
Common stock shares outstanding
447,398
447,710
449,714
Price
50.00
35.32%
36.95
-29.89%
52.70
24.88%
Market cap
22,369,900
35.22%
16,542,884
-30.20%
23,699,928
23.95%
EV
11,040,283
12,248,130
21,410,176
EBITDA
2,894,633
3,188,148
4,051,393
EV/EBITDA
3.81
3.84
5.28
Interest
11,432
49,370
49,553
Interest/NOPBT
0.65%
2.84%
2.00%