Loading...
XTAI
2392
Market cap832mUSD
Jun 20, Last price  
51.90TWD
1D
2.50%
1Q
-15.15%
Jan 2017
45.36%
Name

Cheng Uei Precision Industry Co Ltd

Chart & Performance

D1W1MN
P/E
14.24
P/S
0.24
EPS
3.65
Div Yield, %
3.76%
Shrs. gr., 5y
-1.15%
Rev. gr., 5y
0.12%
Revenues
98.40b
+8.67%
43,339,190,00044,573,556,00048,294,788,00042,233,155,00056,996,662,00081,596,650,000102,876,538,000106,156,276,00091,068,480,000108,233,074,00090,499,529,00093,624,086,00087,910,961,00097,820,336,00089,552,100,00086,800,735,00094,102,594,00090,550,764,00098,397,461,000
Net income
1.69b
+15.79%
2,407,804,0002,304,395,0001,895,302,0001,396,971,0001,734,415,0002,165,483,0001,953,992,0002,075,008,0001,785,792,0001,650,031,000792,765,0001,334,588,000608,100,0001,987,361,0001,967,432,0001,338,504,0002,094,699,0001,457,132,0001,687,146,000
CFO
3.76b
+49.07%
3,296,247,0003,701,843,0003,137,523,0004,949,391,0001,113,110,0005,504,530,0003,516,550,0008,375,529,0003,014,429,0004,204,448,0007,698,084,0005,838,446,0003,873,433,0005,685,177,0005,653,099,000-3,550,197,000-265,341,0002,525,347,0003,764,439,000
Dividend
Jul 18, 20242 TWD/sh
Earnings
Aug 07, 2025

Profile

Cheng Uei Precision Industry Co., Ltd. designs, manufactures, sells, and services connectors, cable products, batteries, and power products in Taiwan, China, the United States, Hong Kong, Korea, and internationally. It provides FPCs; connectors; camera modules; plastic and metal parts, including adapter shells, connector parts, charger shells, USB storage, and double injection parts; and audio products, such as wired headsets and headphones, wireless headphones, speakers, and Bluetooth audio adapters. The company also offers power banks, adapters, and supply products, as well as batteries; wearable devices and sports sensors; Internet of Things; optical lenses for mobile phones, NB, PC, projectors, automobiles, etc.; megapixel lens and lens modules; computer memory modules; flash memory storage devices; peripherals; and power management services. In addition, it provides OEM/ODM for image related products, including LCD monitors, MFPs, scanners, LCD projectors, and printing devices; and power supply cord sets, AC extension cords, traveler kits, and adaptor plugs. The company offers accessories, including gaming controllers, docking stations, webcams, wireless mouses, automobile gadgets, remote controls, and card readers; battery modules, battery management systems, and automotive products; and USB, mini coaxial, thunderbolt, lightning, HDMI, mouse, and monitor cables, as well as dongles. It also engages in automotive electronic product manufacturing, including automotive electronics parts, automotive air-conditioning electronic sensors and automotive navigation systems OEM/ODM, and lithium-ion battery solutions for electric vehicles and hybrid electric vehicles, as well as operates as an Apple premium reseller. The company sells its products to information, communication, automation equipment, precision machinery, and consumer electronics industries. Cheng Uei Precision Industry Co., Ltd. was incorporated in 1986 and is headquartered in New Taipei City, Taiwan.
URL
http://www.foxlink.com/
IPO date
Sep 20, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
98,397,461
8.67%
90,550,764
-3.77%
94,102,594
8.41%
Cost of revenue
94,876,630
87,707,481
90,557,109
Unusual Expense (Income)
NOPBT
3,520,831
2,843,283
3,545,485
NOPBT Margin
3.58%
3.14%
3.77%
Operating Taxes
1,482,680
1,034,479
1,317,094
Tax Rate
42.11%
36.38%
37.15%
NOPAT
2,038,151
1,808,804
2,228,391
Net income
1,687,146
15.79%
1,457,132
-30.44%
2,094,699
56.50%
Dividends
(1,024,654)
(1,127,119)
(768,490)
Dividend yield
3.05%
4.90%
4.24%
Proceeds from repurchase of equity
(918,268)
BB yield
3.99%
Debt
Debt current
17,156,516
17,716,651
12,316,931
Long-term debt
49,945,270
28,126,273
23,657,102
Deferred revenue
84,817
167,177
223,986
Other long-term liabilities
247,136
344,195
1,535,331
Net debt
38,934,979
19,976,892
16,595,330
Cash flow
Cash from operating activities
3,764,439
2,525,347
(265,341)
CAPEX
(12,367,565)
(3,780,777)
(4,162,627)
Cash from investing activities
(18,632,739)
(4,011,733)
(8,416,504)
Cash from financing activities
16,951,216
4,951,849
11,086,756
FCF
(11,269,635)
(3,748,043)
(6,616,115)
Balance
Cash
25,494,214
17,768,141
14,347,345
Long term investments
2,672,593
8,097,891
5,031,358
Excess cash
23,246,934
21,338,494
14,673,573
Stockholders' equity
25,258,560
23,543,597
26,147,470
Invested Capital
80,838,118
59,679,499
57,787,994
ROIC
2.90%
3.08%
4.23%
ROCE
3.34%
3.46%
4.81%
EV
Common stock shares outstanding
462,580
476,328
491,177
Price
72.60
50.31%
48.30
30.89%
36.90
-6.70%
Market cap
33,583,298
45.97%
23,006,642
26.94%
18,124,431
-6.11%
EV
86,610,066
55,615,252
46,555,257
EBITDA
7,926,530
6,757,283
7,061,064
EV/EBITDA
10.93
8.23
6.59
Interest
979,747
619,232
423,257
Interest/NOPBT
27.83%
21.78%
11.94%