Loading...
XTAI2392
Market cap1.02bUSD
Dec 24, Last price  
72.20TWD
1D
-1.23%
1Q
10.06%
Jan 2017
97.27%
Name

Cheng Uei Precision Industry Co Ltd

Chart & Performance

D1W1MN
XTAI:2392 chart
P/E
22.93
P/S
0.37
EPS
3.15
Div Yield, %
3.37%
Shrs. gr., 5y
-1.24%
Rev. gr., 5y
0.59%
Revenues
90.55b
-3.77%
43,339,190,00044,573,556,00048,294,788,00042,233,155,00056,996,662,00081,596,650,000102,876,538,000106,156,276,00091,068,480,000108,233,074,00090,499,529,00093,624,086,00087,910,961,00097,820,336,00089,552,100,00086,800,735,00094,102,594,00090,550,764,000
Net income
1.46b
-30.44%
2,407,804,0002,304,395,0001,895,302,0001,396,971,0001,734,415,0002,165,483,0001,953,992,0002,075,008,0001,785,792,0001,650,031,000792,765,0001,334,588,000608,100,0001,987,361,0001,967,432,0001,338,504,0002,094,699,0001,457,132,000
CFO
2.53b
P
3,296,247,0003,701,843,0003,137,523,0004,949,391,0001,113,110,0005,504,530,0003,516,550,0008,375,529,0003,014,429,0004,204,448,0007,698,084,0005,838,446,0003,873,433,0005,685,177,0005,653,099,000-3,550,197,000-265,341,0002,525,347,000
Dividend
Jul 18, 20242 TWD/sh
Earnings
Mar 10, 2025

Profile

Cheng Uei Precision Industry Co., Ltd. designs, manufactures, sells, and services connectors, cable products, batteries, and power products in Taiwan, China, the United States, Hong Kong, Korea, and internationally. It provides FPCs; connectors; camera modules; plastic and metal parts, including adapter shells, connector parts, charger shells, USB storage, and double injection parts; and audio products, such as wired headsets and headphones, wireless headphones, speakers, and Bluetooth audio adapters. The company also offers power banks, adapters, and supply products, as well as batteries; wearable devices and sports sensors; Internet of Things; optical lenses for mobile phones, NB, PC, projectors, automobiles, etc.; megapixel lens and lens modules; computer memory modules; flash memory storage devices; peripherals; and power management services. In addition, it provides OEM/ODM for image related products, including LCD monitors, MFPs, scanners, LCD projectors, and printing devices; and power supply cord sets, AC extension cords, traveler kits, and adaptor plugs. The company offers accessories, including gaming controllers, docking stations, webcams, wireless mouses, automobile gadgets, remote controls, and card readers; battery modules, battery management systems, and automotive products; and USB, mini coaxial, thunderbolt, lightning, HDMI, mouse, and monitor cables, as well as dongles. It also engages in automotive electronic product manufacturing, including automotive electronics parts, automotive air-conditioning electronic sensors and automotive navigation systems OEM/ODM, and lithium-ion battery solutions for electric vehicles and hybrid electric vehicles, as well as operates as an Apple premium reseller. The company sells its products to information, communication, automation equipment, precision machinery, and consumer electronics industries. Cheng Uei Precision Industry Co., Ltd. was incorporated in 1986 and is headquartered in New Taipei City, Taiwan.
IPO date
Sep 20, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
90,550,764
-3.77%
94,102,594
8.41%
86,800,735
-3.07%
Cost of revenue
87,707,481
90,557,109
84,896,189
Unusual Expense (Income)
NOPBT
2,843,283
3,545,485
1,904,546
NOPBT Margin
3.14%
3.77%
2.19%
Operating Taxes
1,034,479
1,317,094
814,963
Tax Rate
36.38%
37.15%
42.79%
NOPAT
1,808,804
2,228,391
1,089,583
Net income
1,457,132
-30.44%
2,094,699
56.50%
1,338,504
-31.97%
Dividends
(1,127,119)
(768,490)
(1,280,818)
Dividend yield
4.90%
4.24%
6.63%
Proceeds from repurchase of equity
(918,268)
BB yield
3.99%
Debt
Debt current
17,716,651
12,316,931
6,282,739
Long-term debt
28,126,273
23,657,102
18,408,792
Deferred revenue
167,177
223,986
Other long-term liabilities
344,195
1,535,331
1,735,142
Net debt
19,976,892
16,595,330
10,072,420
Cash flow
Cash from operating activities
2,525,347
(265,341)
(3,550,197)
CAPEX
(3,780,777)
(4,162,627)
(3,888,139)
Cash from investing activities
(4,011,733)
(8,416,504)
22,370
Cash from financing activities
4,951,849
11,086,756
1,503,570
FCF
(3,748,043)
(6,616,115)
(9,280,544)
Balance
Cash
17,768,141
14,347,345
10,965,908
Long term investments
8,097,891
5,031,358
3,653,203
Excess cash
21,338,494
14,673,573
10,279,074
Stockholders' equity
23,543,597
26,147,470
22,520,079
Invested Capital
59,679,499
57,787,994
47,686,951
ROIC
3.08%
4.23%
2.41%
ROCE
3.46%
4.81%
3.23%
EV
Common stock shares outstanding
476,328
491,177
488,111
Price
48.30
30.89%
36.90
-6.70%
39.55
-16.03%
Market cap
23,006,642
26.94%
18,124,431
-6.11%
19,304,790
-16.27%
EV
55,615,252
46,555,257
38,593,821
EBITDA
6,757,283
7,061,064
5,469,037
EV/EBITDA
8.23
6.59
7.06
Interest
619,232
423,257
341,527
Interest/NOPBT
21.78%
11.94%
17.93%