Loading...
XTAI2387
Market cap362mUSD
Dec 26, Last price  
61.20TWD
1D
0.00%
1Q
8.32%
Jan 2017
222.11%
Name

Sunrex Technology Corp

Chart & Performance

D1W1MN
XTAI:2387 chart
P/E
9.45
P/S
0.55
EPS
6.48
Div Yield, %
5.70%
Shrs. gr., 5y
-1.72%
Rev. gr., 5y
15.67%
Revenues
21.61b
-12.03%
13,008,969,00014,658,710,00013,409,037,00013,253,071,00012,794,636,00016,300,819,00016,931,922,00013,509,398,00011,642,636,00010,437,089,00012,866,741,00021,179,505,00024,058,229,00024,571,786,00021,614,782,000
Net income
1.25b
-13.13%
1,242,939,0001,347,559,000315,824,000-47,126,000104,790,000692,107,000813,323,000595,722,000212,809,000130,354,000231,653,0001,224,779,0001,024,903,0001,443,111,0001,253,569,000
CFO
4.21b
+3.78%
1,027,840,0001,741,116,000257,391,00093,463,000593,742,0001,275,201,0001,251,171,0002,318,490,0001,266,003,000304,552,000370,192,000892,301,0001,043,062,0004,057,560,0004,210,927,000
Dividend
Jul 09, 20243 TWD/sh
Earnings
Mar 11, 2025

Profile

Sunrex Technology Corporation manufactures and sells laptop computer keyboards worldwide. It is also involved in the research and development of various human interface devices, including keyboards/mice for desktop computers, writing tablets, and presentation devices; and production of tablet computers and AIO-related peripheral products. In addition, the company offers wireless keyboard and mouse, HTPC multimedia keyboards, leather casing keyboards for tablet computers, touch controlled keyboards, gaming keyboards, and mice, as well as 3D air keyboards and mice. Sunrex Technology Corporation was founded in 1975 and is headquartered in Taichung, Taiwan.
URL
https://www.sunrex.com.tw/
IPO date
Jan 25, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
21,614,782
-12.03%
24,571,786
2.13%
24,058,229
13.59%
Cost of revenue
19,957,966
22,955,689
22,510,457
Unusual Expense (Income)
NOPBT
1,656,816
1,616,097
1,547,772
NOPBT Margin
7.67%
6.58%
6.43%
Operating Taxes
562,478
556,754
381,677
Tax Rate
33.95%
34.45%
24.66%
NOPAT
1,094,338
1,059,343
1,166,095
Net income
1,253,569
-13.13%
1,443,111
40.80%
1,024,903
-16.32%
Dividends
(675,504)
(579,003)
(386,002)
Dividend yield
5.87%
7.85%
4.18%
Proceeds from repurchase of equity
(132,937)
794,318
BB yield
1.16%
-8.60%
Debt
Debt current
3,434,823
4,979,051
4,634,833
Long-term debt
206,526
1,127,568
1,644,618
Deferred revenue
Other long-term liabilities
173,241
186,325
103,992
Net debt
(2,229,346)
1,712,110
3,362,902
Cash flow
Cash from operating activities
4,210,927
4,057,560
1,043,062
CAPEX
(605,971)
(1,148,895)
(1,763,064)
Cash from investing activities
(1,412,625)
(732,679)
(2,092,501)
Cash from financing activities
(3,077,816)
(958,465)
267,224
FCF
11,397,501
(5,640,369)
(740,171)
Balance
Cash
4,755,580
5,058,230
2,132,091
Long term investments
1,115,115
(663,721)
784,458
Excess cash
4,789,956
3,165,920
1,713,638
Stockholders' equity
10,411,821
10,066,904
9,025,023
Invested Capital
9,394,725
12,909,688
13,468,503
ROIC
9.81%
8.03%
9.24%
ROCE
11.54%
9.99%
10.15%
EV
Common stock shares outstanding
193,642
193,918
193,622
Price
59.40
56.11%
38.05
-20.23%
47.70
-26.50%
Market cap
11,502,335
55.89%
7,378,580
-20.11%
9,235,769
-25.96%
EV
10,361,315
10,225,619
13,592,787
EBITDA
3,327,581
3,233,221
2,954,905
EV/EBITDA
3.11
3.16
4.60
Interest
200,675
135,075
79,433
Interest/NOPBT
12.11%
8.36%
5.13%