Loading...
XTAI
2385
Market cap3.28bUSD
Apr 11, Last price  
146.00TWD
1D
4.29%
1Q
-7.30%
Jan 2017
96.61%
Name

Chicony Electronics Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
11.75
P/S
1.05
EPS
12.43
Div Yield, %
5.34%
Shrs. gr., 5y
1.00%
Rev. gr., 5y
1.86%
Revenues
101.48b
+3.21%
34,860,196,00040,995,193,00048,406,047,00053,947,908,00060,437,316,00060,686,046,00067,509,651,00074,539,148,00080,110,692,00080,663,369,00077,018,060,00078,155,686,00087,260,406,00092,552,325,00095,082,227,000107,474,079,000115,748,378,00098,322,545,000101,478,259,000
Net income
9.05b
+21.19%
1,533,160,0002,689,952,0002,900,789,0003,330,918,0003,650,068,0004,156,369,0003,844,235,0003,782,029,0004,080,939,0003,847,991,0003,531,068,0004,021,529,0003,590,711,0005,838,817,0005,466,764,0006,154,426,0007,320,081,0007,463,959,0009,045,405,000
CFO
10.09b
-46.29%
1,393,848,0002,118,993,0001,779,768,0007,410,216,0003,248,487,0003,058,754,0006,118,040,0007,885,388,0007,172,883,0008,188,996,0007,697,661,0006,339,177,0006,531,950,00011,058,807,0008,430,192,0004,388,529,00016,367,729,00018,789,276,00010,091,048,000
Dividend
Jun 17, 202510 TWD/sh
Earnings
May 05, 2025

Profile

Chicony Electronics Co., Ltd. manufactures and sells keyboards and other computer peripheral components in Taiwan and internationally. It offers input devices, including ergonomic, wired entry, wired multimedia, 2.4G wireless combo, Bluetooth, and smart card keyboards; mobile keyboards; and camera modules. The company also provides video image products, such as action cams, dash cams, outdoor IP cams, and zoom camcorders, as well as wearable cams and porch IP cams; and automotive electronic, such as image systems and LED lighting products. In addition, it manufactures sells switching power supplies and other electronic parts; researches, manufactures, and sells DSL bridges and routers; Internet solution for E-Commerce solution; production and sells automotive and motorcycle components, electric machine and device, lamps, and plastic products; researches and develops, manufactures, sells, and installs electric machinery, electric frequency device, and industry automation equipment, as well as offers aftersale and advisory services; manufactures and sells electrical machinery and components; and imports and exports goods. Chicony Electronics Co., Ltd. was incorporated in 1983 and is headquartered in New Taipei City, Taiwan.
URL
http://www.chicony.com.tw/
IPO date
Jan 05, 1999
Employees
Domiciled in
TW
Incorporated in
TW

Valuation

Title
TWD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
101,478,259
3.21%
98,322,545
-15.05%
115,748,378
7.70%
Cost of revenue
91,200,362
88,875,468
105,309,269
Unusual Expense (Income)
NOPBT
10,277,897
9,447,077
10,439,109
NOPBT Margin
10.13%
9.61%
9.02%
Operating Taxes
2,591,930
2,273,203
2,181,259
Tax Rate
25.22%
24.06%
20.90%
NOPAT
7,685,967
7,173,874
8,257,850
Net income
9,045,405
21.19%
7,463,959
1.97%
7,320,081
18.94%
Dividends
(5,675,982)
(5,420,175)
(4,358,347)
Dividend yield
5.07%
4.25%
6.94%
Proceeds from repurchase of equity
585,848
319,177
(1,049,381)
BB yield
-0.52%
-0.25%
1.67%
Debt
Debt current
6,435,210
1,531,082
3,046,267
Long-term debt
442,231
336,339
490,297
Deferred revenue
Other long-term liabilities
349,548
292,924
237,337
Net debt
(23,627,361)
(21,206,783)
(11,867,988)
Cash flow
Cash from operating activities
10,091,048
18,789,276
16,367,729
CAPEX
(1,509,075)
(3,142,394)
(1,780,679)
Cash from investing activities
(3,286,742)
(3,532,316)
(3,501,528)
Cash from financing activities
(1,481,805)
(7,977,067)
(4,047,531)
FCF
2,781,843
10,343,999
10,367,394
Balance
Cash
32,304,079
24,304,556
16,458,534
Long term investments
(1,799,277)
(1,230,352)
(1,053,982)
Excess cash
25,430,889
18,158,077
9,617,133
Stockholders' equity
32,871,521
28,025,453
34,592,262
Invested Capital
35,784,386
29,986,269
32,912,757
ROIC
23.37%
22.81%
24.15%
ROCE
16.71%
19.52%
24.40%
EV
Common stock shares outstanding
737,197
729,165
727,522
Price
152.00
-13.14%
175.00
102.78%
86.30
4.86%
Market cap
112,053,917
-12.19%
127,603,875
103.24%
62,785,149
6.06%
EV
96,461,942
113,536,593
57,602,296
EBITDA
13,094,088
12,493,470
13,631,393
EV/EBITDA
7.37
9.09
4.23
Interest
133,429
125,913
144,854
Interest/NOPBT
1.30%
1.33%
1.39%